HKD 1.22
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 474.3 Million | 428.8 Million | 423.05 Million | 457.46 Million | 468.08 Million | 446.81 Million |
Cost of Revenue | 152.73 Million | 148.76 Million | 146.48 Million | 151.36 Million | 155.08 Million | 137.24 Million |
Gross Profit | 321.56 Million | 280.03 Million | 276.57 Million | 306.1 Million | 313 Million | 309.56 Million |
Operating Expenses | 19.21 Million | -89.06 Million | -41.01 Million | 97.83 Million | -1.01 Million | 466.91 Million |
Selling, General and Administrative Expenses | 19.21 Million | 19.64 Million | 19.32 Million | 18.71 Million | 20.6 Million | 20.97 Million |
Research and Development Expenses | - | 0.28 | 0.23 | -1.82 | 0.80 | - |
Other Expenses | - | 89.06 Million | 41.01 Million | -97.83 Million | 1.01 Million | -2.07 Million |
Cost and Expenses | 157.21 Million | 59.7 Million | 105.47 Million | 249.19 Million | 221.15 Million | 604.15 Million |
Operating Income | 280.09 Million | 369.1 Million | 317.58 Million | 208.27 Million | 314.01 Million | 288.59 Million |
Interest Expense | 134.59 Million | 61.45 Million | 32.77 Million | 60.05 Million | 67.09 Million | 59.07 Million |
Income Tax Expense | 27.15 Million | 46.25 Million | 41.26 Million | 39.85 Million | 41.93 Million | 37.94 Million |
Earnings before Tax | 21.48 Million | 121.14 Million | 98.28 Million | -834.64 Million | 375.04 Million | 725.52 Million |
Net Income | -5.67 Million | 74.89 Million | 57.02 Million | -874.5 Million | 333.1 Million | 687.58 Million |
Earnings Per Share Basic | -0.00 | 0.05 | 0.04 | -0.58 | 0.22 | 0.46 |
Earnings Per Share Diluted | -0.00 | 0.05 | 0.04 | -0.58 | 0.22 | 0.46 |
Weighted Average Shares Outstanding | 1.51 Billion | 1.5 Billion | 1.52 Billion | 1.51 Billion | 1.49 Billion | 1.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.5 Billion | 1.52 Billion | 1.51 Billion | 1.49 Billion | 1.48 Billion |
Gross Margin | 0.68 | 0.65 | 0.65 | 0.67 | 0.67 | 0.69 |
EBIT Margin | 0.59 | 0.86 | 0.75 | 0.46 | 0.67 | 0.98 |
Profit Margin | -0.01 | 0.17 | 0.13 | -1.91 | 0.71 | 1.54 |
EBITDA | 278.35 Million | 369.1 Million | 23.89 Million | 208.27 Million | 314.01 Million | 237.63 Million |
Earnings Before Tax Margin | 0.59 | 0.86 | 0.75 | 0.46 | 0.67 | 0.65 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 214.95 Million | 474.3 Million | 240.49 Million | 233.8 Million | 428.8 Million | 219.37 Million |
Cost of Revenue | 68.31 Million | 152.73 Million | 77.37 Million | 75.36 Million | 148.76 Million | 76.09 Million |
Gross Profit | 146.63 Million | 321.56 Million | 163.12 Million | 158.44 Million | 280.03 Million | 143.28 Million |
Operating Expenses | 9.42 Million | 43.21 Million | 8.12 Million | 130.97 Million | -89.06 Million | 175.8 Million |
Selling, General and Administrative Expenses | 9.42 Million | - | 8.94 Million | 10.27 Million | - | 8.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.45 Million | -43.21 Million | 0.19 | -0.10 | 89.06 Million | 0.10 |
Cost and Expenses | 77.73 Million | 195.94 Million | 106.47 Million | 89.47 Million | 59.7 Million | 48.49 Million |
Operating Income | 137.21 Million | 278.35 Million | 134.02 Million | 144.33 Million | 369.1 Million | 170.88 Million |
Interest Expense | - | 134.59 Million | 77.24 Million | 58.67 Million | 61.45 Million | 43.95 Million |
Income Tax Expense | 21.35 Million | 27.15 Million | 12.08 Million | 15.07 Million | 46.25 Million | 26.59 Million |
Earnings before Tax | -87.08 Million | 21.48 Million | 44.92 Million | -23.44 Million | 121.14 Million | 22.73 Million |
Net Income | -108.43 Million | -5.67 Million | 32.84 Million | -38.51 Million | 74.89 Million | -3.85 Million |
Earnings Per Share Basic | -0.07 | - | 0.02 | -0.03 | - | -0.00 |
Earnings Per Share Diluted | -0.07 | - | 0.02 | -0.03 | - | -0.00 |
Weighted Average Shares Outstanding | 1.52 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion | 1.5 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion | 1.5 Billion | 1.5 Billion |
Gross Margin | 0.68 | 0.68 | 0.68 | 0.68 | 0.65 | 0.65 |
EBIT Margin | 0.70 | - | 0.56 | 0.62 | - | 0.78 |
Profit Margin | -0.50 | -0.01 | 0.14 | -0.16 | 0.17 | -0.02 |
EBITDA | 150.84 Million | - | 134.02 Million | 144.33 Million | - | 170.88 Million |
Earnings Before Tax Margin | 0.64 | 0.59 | 0.56 | 0.62 | 0.86 | 0.78 |
NWM
OTTR
002381
QAN
RDZN
8996