USD 6.51
(-5.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 288.37 Million | 284.03 Million | 155.71 Million | 98.66 Million | 98.97 Million | 103.8 Million |
Cost of Revenue | 238.31 Million | 235.18 Million | 126.89 Million | 79.6 Million | 80.25 Million | 86.94 Million |
Gross Profit | 50.06 Million | 48.85 Million | 28.82 Million | 19.05 Million | 18.72 Million | 16.86 Million |
Operating Expenses | 47.23 Million | 47.45 Million | 24.19 Million | 18.3 Million | 18.13 Million | 18.86 Million |
Selling, General and Administrative Expenses | 37.66 Million | 37.8 Million | 21.72 Million | 17.14 Million | 16.81 Million | 16.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.57 Million | 9.65 Million | 2.46 Million | 1.16 Million | 1.31 Million | 2.7 Million |
Cost and Expenses | 285.55 Million | 282.63 Million | 151.09 Million | 97.91 Million | 98.38 Million | 105.8 Million |
Operating Income | 2.82 Million | 1.4 Million | 4.62 Million | 2.15 Million | 595 Thousand | -2 Million |
Interest Expense | 9.72 Million | 7.28 Million | 2.49 Million | 702 Thousand | 431 Thousand | 438 Thousand |
Income Tax Expense | 386.93 Thousand | 173 Thousand | 321 Thousand | 254 Thousand | 219 Thousand | 438 Thousand |
Earnings before Tax | -6.9 Million | -5.87 Million | 2.01 Million | 1.28 Million | 164 Thousand | -2.43 Million |
Net Income | -7.29 Million | -6.04 Million | 1.69 Million | 1.03 Million | -55 Thousand | -2.43 Million |
Earnings Per Share Basic | -0.36 | -0.31 | 0.09 | 0.05 | -0.00 | -0.16 |
Earnings Per Share Diluted | -0.36 | -0.31 | 0.08 | 0.05 | -0.00 | -0.16 |
Weighted Average Shares Outstanding | 20.12 Million | 19.47 Million | 18.88 Million | 16.66 Million | 15.34 Million | 15.24 Million |
Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 19.47 Million | 20.73 Million | 16.75 Million | 15.34 Million | 15.31 Million |
Gross Margin | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.16 |
EBIT Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |
Profit Margin | -0.03 | -0.02 | 0.01 | 0.01 | -0.00 | -0.02 |
EBITDA | 13.1 Million | 11.78 Million | 7.49 Million | 3.47 Million | 1.91 Million | 883.96 Thousand |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.03 | 0.02 | 0.01 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 73.14 Million | 72.65 Million | 288.37 Million | 69.34 Million | 70.42 Million | 74.49 Million |
Cost of Revenue | 61.97 Million | 60.97 Million | 248.21 Million | 60.24 Million | 57.99 Million | 60.99 Million |
Gross Profit | 11.16 Million | 11.67 Million | 40.16 Million | 9.09 Million | 12.43 Million | 13.5 Million |
Operating Expenses | 9.36 Million | 9.75 Million | 35.71 Million | 8.77 Million | 11.96 Million | 11.66 Million |
Selling, General and Administrative Expenses | 9.36 Million | 9.75 Million | - | 8.77 Million | 9.62 Million | 9.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.36 Million | 2.36 Million | 9.57 Million | 2.35 Million | 2.34 Million | 2.45 Million |
Cost and Expenses | 71.34 Million | 70.73 Million | 283.92 Million | 69.01 Million | 69.95 Million | 72.65 Million |
Operating Income | 1.8 Million | 1.91 Million | 4.44 Million | 325.95 Thousand | 468.53 Thousand | 1.84 Million |
Interest Expense | 2.61 Million | 2.47 Million | 9.72 Million | 2.32 Million | 2.4 Million | 2.55 Million |
Income Tax Expense | 684.11 Thousand | 59.34 Thousand | 386.93 Thousand | -263.45 Thousand | 111.1 Thousand | 170.77 Thousand |
Earnings before Tax | -830.29 Thousand | -595.97 Thousand | -6.9 Million | -2.59 Million | -1.93 Million | -715.8 Thousand |
Net Income | -1.51 Million | -655.32 Thousand | -7.29 Million | -2.33 Million | -2.05 Million | -886.58 Thousand |
Earnings Per Share Basic | -0.07 | -0.03 | - | -0.11 | -0.10 | -0.04 |
Earnings Per Share Diluted | -0.07 | -0.03 | - | -0.11 | -0.10 | -0.04 |
Weighted Average Shares Outstanding | 20.5 Million | 20.38 Million | 20.12 Million | 20.26 Million | 20.05 Million | 19.96 Million |
Weighted Average Shares Outstanding (Diluted) | 20.5 Million | 20.38 Million | 20.12 Million | 20.26 Million | 20.05 Million | 19.96 Million |
Gross Margin | 0.15 | 0.16 | 0.14 | 0.13 | 0.18 | 0.18 |
EBIT Margin | 0.06 | 0.06 | - | 0.04 | 0.04 | 0.06 |
Profit Margin | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 |
EBITDA | 4.4 Million | 4.41 Million | - | 2.83 Million | 2.9 Million | 4.37 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.00 | 0.01 | 0.02 |
300857
BGADF
SUPR
SVYSF
NXPRF
0K1G