USD 6.51
(-5.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 177.11 Million | 181.49 Million | 175.66 Million | 102.22 Million | 80.65 Million | 81.58 Million |
Total Current Assets | 60.61 Million | 57.76 Million | 50.32 Million | 26 Million | 18.42 Million | 19.8 Million |
Cash And Short Term Investments | 324.01 Thousand | 9.56 Million | 8.42 Million | 7.51 Million | 3.41 Million | 2.12 Million |
Cash and Cash Equivalents | 324.01 Thousand | 9.56 Million | 8.42 Million | 7.51 Million | 3.41 Million | 2.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 58.14 Million | 45.89 Million | 39.94 Million | 17.42 Million | 13.9 Million | 16.71 Million |
Inventory | - | - | -566.00 | -238.00 | -266.00 | 245.00 |
Other Current Assets | 2.14 Million | 2.31 Million | 1.95 Million | 1.06 Million | 1.11 Million | 965.75 Thousand |
Total Non-Current Assets | 116.5 Million | 123.72 Million | 125.33 Million | 76.22 Million | 62.23 Million | 61.78 Million |
Net PPE | 3.99 Million | 5.91 Million | 5.59 Million | 3.38 Million | 2.43 Million | 968 Thousand |
Good Will And Intangible Assets | 111.87 Million | 117.81 Million | 119.74 Million | 72.83 Million | 59.79 Million | 60.81 Million |
Good Will | 85.82 Million | 84.25 Million | 80.62 Million | 66.31 Million | 58.2 Million | 58.2 Million |
Intangible Assets | 26.05 Million | 33.55 Million | 39.11 Million | 6.52 Million | 1.59 Million | 2.61 Million |
Long-Term Investments | 320.16 Thousand | 327.66 Thousand | 246.58 Thousand | - | - | - |
Tax Assets | -1.00 | -901.65 Thousand | -1.35 Million | - | - | - |
Other Non Current Assets | 314.29 Thousand | 573.98 Thousand | 1.1 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 110.83 Million | 110.35 Million | 102.03 Million | 34.18 Million | 19.01 Million | 21.04 Million |
Total Current Liabilities | 44.92 Million | 38.05 Million | 37.72 Million | 17.26 Million | 13.33 Million | 15.85 Million |
Account Payables | 38.6 Million | 32.2 Million | 26.43 Million | 12.51 Million | 13.31 Million | 15.77 Million |
Tax Payables | 484.85 Thousand | 331.93 Thousand | 797.39 Thousand | 837.44 Thousand | 716.54 Thousand | 548.12 Thousand |
Short Term Debt | 1.65 Million | 1.15 Million | 1.32 Million | 624 Thousand | 627.89 Thousand | -1.75 Million |
Deferred Revenue | 1.5 Million | 2.73 Million | 3.72 Million | 1.39 Million | 19 Thousand | 72 Thousand |
Other Current Liabilities | 3.16 Million | 1.95 Million | 6.23 Million | 2.73 Million | -627.89 Thousand | 1.75 Million |
Total Non Current Liabilities | 65.91 Million | 72.29 Million | 64.31 Million | 16.92 Million | 5.67 Million | 5.19 Million |
Long-Term Debt | 64.63 Million | 70.57 Million | 62.4 Million | 14.94 Million | 4.53 Million | 5.19 Million |
Deferred Revenue Non Current | - | - | - | 986.02 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 1.72 Million | 1.9 Million | 1.97 Million | 1.14 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 66.28 Million | 71.13 Million | 73.62 Million | 68.04 Million | 61.64 Million | 60.54 Million |
Stock Holders Equity | 66.28 Million | 71.13 Million | 73.62 Million | 68.04 Million | 61.64 Million | 60.54 Million |
Common Stock | 20.16 Thousand | 20 Thousand | 19 Thousand | 18 Thousand | 15 Thousand | 15 Thousand |
Retained Earnings | -110.04 Million | -102.75 Million | -96.7 Million | -98.4 Million | -99.22 Million | -99.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | -2.52 Million |
Common Stock Equity | 66.28 Million | 71.13 Million | 73.62 Million | 68.04 Million | 61.64 Million | 60.54 Million |
Capital Lease Obligation | 1.27 Million | 2.21 Million | 1.99 Million | 668.01 Thousand | 627.89 Thousand | 2597.00 |
Total Investments | 320.16 Thousand | 327.66 Thousand | 246.58 Thousand | - | - | - |
Total Debt | 67.56 Million | 71.73 Million | 63.73 Million | 15.57 Million | 4.53 Million | 5.19 Million |
Net Debt | 67.24 Million | 62.16 Million | 55.31 Million | 8.05 Million | 1.12 Million | 3.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 181.75 Million | 178.97 Million | 177.11 Million | 177.11 Million | 170.43 Million | 170.63 Million |
Total Current Assets | 65.99 Million | 62.85 Million | 60.61 Million | 60.61 Million | 53.54 Million | 51.6 Million |
Cash And Short Term Investments | 957.54 Thousand | 581.07 Thousand | 324.01 Thousand | 324.01 Thousand | 870.23 Thousand | 2.97 Million |
Cash and Cash Equivalents | 957.54 Thousand | 581.07 Thousand | 324.01 Thousand | 324.01 Thousand | 870.23 Thousand | 2.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 62.46 Million | 60.43 Million | 58.14 Million | 58.14 Million | 49.93 Million | 45.47 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 2.57 Million | 1.84 Million | 2.14 Million | 2.14 Million | 2.74 Million | 3.15 Million |
Total Non-Current Assets | 115.75 Million | 116.11 Million | 116.5 Million | 116.5 Million | 116.89 Million | 119.02 Million |
Net PPE | 7.22 Million | 5.6 Million | 3.99 Million | 3.99 Million | 4.23 Million | 4.48 Million |
Good Will And Intangible Assets | 107.91 Million | 109.89 Million | 111.87 Million | 111.87 Million | 112.02 Million | 113.93 Million |
Good Will | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million | 84.25 Million | 84.25 Million |
Intangible Assets | 22.09 Million | 24.06 Million | 26.05 Million | 26.05 Million | 27.76 Million | 29.67 Million |
Long-Term Investments | - | - | 320.16 Thousand | 320.16 Thousand | - | - |
Tax Assets | - | - | 26.05 Million | -1.00 | - | - |
Other Non Current Assets | 616.25 Thousand | 610.46 Thousand | -25.73 Million | 314.29 Thousand | 629.19 Thousand | 601.88 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 116.15 Million | 112.66 Million | 110.83 Million | 110.83 Million | 102.75 Million | 101.51 Million |
Total Current Liabilities | 44.35 Million | 43.02 Million | 44.92 Million | 44.92 Million | 44.57 Million | 41.13 Million |
Account Payables | 37.85 Million | 36.34 Million | 38.6 Million | 38.6 Million | 37.12 Million | 33.41 Million |
Tax Payables | 1.26 Million | 555.25 Thousand | 484.85 Thousand | 484.85 Thousand | 963.58 Thousand | 856.14 Thousand |
Short Term Debt | 1.62 Million | 1.63 Million | 1.65 Million | 1.65 Million | 1.65 Million | 1.64 Million |
Deferred Revenue | 1.76 Million | 2.01 Million | 1.5 Million | 1.5 Million | 1.81 Million | 2.68 Million |
Other Current Liabilities | 3.1 Million | 3.03 Million | 3.16 Million | 3.16 Million | 3.98 Million | 3.38 Million |
Total Non Current Liabilities | 71.8 Million | 69.63 Million | 65.91 Million | 65.91 Million | 58.18 Million | 60.38 Million |
Long-Term Debt | 70.74 Million | 68.46 Million | 64.63 Million | 64.63 Million | 58.18 Million | 60.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Million | 1.16 Million | 1.27 Million | 1.27 Million | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 65.59 Million | 66.31 Million | 66.28 Million | 66.28 Million | 67.68 Million | 69.11 Million |
Stock Holders Equity | 65.59 Million | 66.31 Million | 66.28 Million | 66.28 Million | 67.68 Million | 69.11 Million |
Common Stock | 20.35 Thousand | 20.23 Thousand | 20.16 Thousand | 20.16 Thousand | 19.96 Thousand | 19.78 Thousand |
Retained Earnings | -112.21 Million | -110.7 Million | -110.04 Million | -110.04 Million | -107.71 Million | -105.66 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 65.59 Million | 66.31 Million | 66.28 Million | 66.28 Million | 67.68 Million | 69.11 Million |
Capital Lease Obligation | 1.05 Million | 1.16 Million | 1.27 Million | 1.27 Million | 1.88 Million | 2.01 Million |
Total Investments | - | - | 320.16 Thousand | 320.16 Thousand | - | - |
Total Debt | 73.42 Million | 71.27 Million | 67.56 Million | 67.56 Million | 59.83 Million | 62.03 Million |
Net Debt | 72.47 Million | 70.69 Million | 67.24 Million | 67.24 Million | 58.96 Million | 59.05 Million |
300857
BGADF
SUPR
SVYSF
NXPRF
0K1G