USD 60.02
(153.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 311.6 Million | 412.75 Million | 372.82 Million | 349.57 Million | 402.94 Million | 402.68 Million |
Cost of Revenue | 186.71 Million | 278.81 Million | 225.79 Million | 198.82 Million | 230.44 Million | 235.06 Million |
Gross Profit | 124.88 Million | 133.93 Million | 147.03 Million | 150.75 Million | 172.5 Million | 167.61 Million |
Operating Expenses | 153.76 Million | 158.34 Million | 160.02 Million | 138.64 Million | 150.28 Million | 166.79 Million |
Selling, General and Administrative Expenses | 112.44 Million | 113.78 Million | 108.21 Million | 96.94 Million | 113.98 Million | 134.67 Million |
Research and Development Expenses | 38.04 Million | 44.55 Million | 51.81 Million | 41.7 Million | 36.3 Million | 32.11 Million |
Other Expenses | 3.28 Million | 1.95 Million | -251 Thousand | -1.31 Million | -261 Thousand | 2.87 Million |
Cost and Expenses | 340.47 Million | 437.15 Million | 385.81 Million | 337.47 Million | 380.72 Million | 401.85 Million |
Operating Income | -28.87 Million | -26 Million | -13.84 Million | 8.4 Million | 21.2 Million | -4.74 Million |
Interest Expense | 15.08 Million | 10.56 Million | 11.88 Million | 27.52 Million | 25.35 Million | 21.09 Million |
Income Tax Expense | 711 Thousand | 1.94 Million | 1.34 Million | 239 Thousand | 803 Thousand | 2.37 Million |
Earnings before Tax | -40.57 Million | -36 Million | -30.93 Million | -35.22 Million | -4.4 Million | -40.42 Million |
Net Income | -41.28 Million | -37.94 Million | -32.28 Million | -35.45 Million | -5.21 Million | -42.79 Million |
Earnings Per Share Basic | -8.68 | -0.42 | -0.55 | -0.83 | -0.14 | -1.20 |
Earnings Per Share Diluted | -8.68 | -0.42 | -0.55 | -0.83 | -0.14 | -1.20 |
Weighted Average Shares Outstanding | 4.75 Million | 90.34 Million | 58.87 Million | 42.85 Million | 37.59 Million | 35.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.75 Million | 90.34 Million | 58.87 Million | 42.85 Million | 37.59 Million | 35.55 Million |
Gross Margin | 0.40 | 0.32 | 0.39 | 0.43 | 0.43 | 0.42 |
EBIT Margin | -0.05 | -0.03 | -0.01 | 0.05 | 0.07 | 0.02 |
Profit Margin | -0.13 | -0.09 | -0.09 | -0.10 | -0.01 | -0.11 |
EBITDA | -16.17 Million | 4.25 Million | -9.63 Million | -2 Million | 26.51 Million | -15.06 Million |
Earnings Before Tax Margin | -0.09 | -0.06 | -0.04 | 0.02 | 0.05 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 311.6 Million | 71.5 Million | 71.92 Million | 75.68 Million | 91.78 Million | 412.75 Million |
Cost of Revenue | 186.71 Million | 44.16 Million | 42.74 Million | 42.94 Million | 56.85 Million | 278.81 Million |
Gross Profit | 124.88 Million | 27.33 Million | 29.18 Million | 32.73 Million | 34.93 Million | 133.93 Million |
Operating Expenses | 150.48 Million | 41.02 Million | 34.9 Million | 35.11 Million | 39.45 Million | 158.34 Million |
Selling, General and Administrative Expenses | - | 31.8 Million | 26.13 Million | 25.95 Million | 28.53 Million | - |
Research and Development Expenses | - | 9.21 Million | 8.76 Million | 9.15 Million | 10.91 Million | - |
Other Expenses | -1.74 Million | 303 Thousand | -1.41 Million | 367 Thousand | -998 Thousand | 1.95 Million |
Cost and Expenses | 337.19 Million | 44.16 Million | 77.64 Million | 78.05 Million | 96.3 Million | 437.15 Million |
Operating Income | -25.59 Million | 27.33 Million | -5.71 Million | -2.37 Million | -5.84 Million | -26 Million |
Interest Expense | 15.08 Million | 4.09 Million | 3.93 Million | 3.85 Million | 3.2 Million | 10.56 Million |
Income Tax Expense | 711 Thousand | -862 Thousand | 510 Thousand | 533 Thousand | 530 Thousand | 1.94 Million |
Earnings before Tax | -40.57 Million | -19.8 Million | -9.35 Million | -2.79 Million | -10.04 Million | -36 Million |
Net Income | -41.28 Million | -18.94 Million | -9.86 Million | -3.33 Million | -10.57 Million | -37.94 Million |
Earnings Per Share Basic | - | -3.95 | -2.06 | -0.70 | -0.11 | - |
Earnings Per Share Diluted | - | -3.95 | -2.06 | -0.70 | -0.11 | - |
Weighted Average Shares Outstanding | 95.08 Million | 4.79 Million | 4.79 Million | 4.75 Million | 93.67 Million | 90.34 Million |
Weighted Average Shares Outstanding (Diluted) | 95.08 Million | 4.79 Million | 4.79 Million | 4.75 Million | 93.67 Million | 90.34 Million |
Gross Margin | 0.40 | 0.38 | 0.41 | 0.43 | 0.38 | 0.32 |
EBIT Margin | - | 0.41 | -0.05 | 0.00 | -0.03 | - |
Profit Margin | -0.13 | -0.26 | -0.14 | -0.04 | -0.12 | -0.09 |
EBITDA | - | 29.05 Million | -3.42 Million | 169 Thousand | -2.76 Million | - |
Earnings Before Tax Margin | -0.08 | 0.38 | -0.08 | -0.03 | -0.06 | -0.06 |
ZSVARAJT
OGFGY
AANNF
RAFLF
PRRVF
IIJIY