USD 12.19
(8.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 187.61 Million | 213.65 Million | 201.63 Million | 194.92 Million | 165.99 Million | 172.87 Million |
Total Current Assets | 131.78 Million | 153.05 Million | 145.19 Million | 156.06 Million | 135.82 Million | 154.28 Million |
Cash And Short Term Investments | 25.86 Million | 25.96 Million | 5.21 Million | 27.43 Million | 6.44 Million | 10.79 Million |
Cash and Cash Equivalents | 25.86 Million | 25.96 Million | 5.21 Million | 27.43 Million | 6.44 Million | 10.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 67.78 Million | 72.46 Million | 69.35 Million | 73.1 Million | 70.37 Million | 95.77 Million |
Inventory | 27.53 Million | 44.74 Million | 57.8 Million | 47.88 Million | 49.69 Million | 37.51 Million |
Other Current Assets | 10.59 Million | 5.51 Million | 4.69 Million | 3.04 Million | 8.48 Million | 9.14 Million |
Total Non-Current Assets | 55.83 Million | 60.6 Million | 56.43 Million | 38.85 Million | 30.16 Million | 18.58 Million |
Net PPE | 21.45 Million | 26.84 Million | 23.96 Million | 19.43 Million | 21.73 Million | 8.43 Million |
Good Will And Intangible Assets | 14.63 Million | 17.91 Million | 22.55 Million | 8.5 Million | - | 34 Thousand |
Good Will | 12.96 Million | 12.96 Million | 12.96 Million | 3.46 Million | - | - |
Intangible Assets | 1.66 Million | 4.94 Million | 9.58 Million | 5.03 Million | - | 34 Thousand |
Long-Term Investments | 1.66 Million | -90.3 Million | - | 5 Million | 5 Million | 5 Million |
Tax Assets | 734 Thousand | 90.3 Million | - | -5 Million | - | -5 Million |
Other Non Current Assets | 17.33 Million | 15.84 Million | 9.92 Million | 10.92 Million | 3.43 Million | 10.11 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 309.11 Million | 300.54 Million | 328.31 Million | 307.16 Million | 364.52 Million | 372.65 Million |
Total Current Liabilities | 249.94 Million | 152.59 Million | 157.81 Million | 159.09 Million | 158.25 Million | 178.47 Million |
Account Payables | 26.08 Million | 35.71 Million | 34.22 Million | 35.24 Million | 36.94 Million | 37.39 Million |
Tax Payables | 1.04 Million | 1.5 Million | 943 Thousand | - | - | - |
Short Term Debt | 110.35 Million | 6.36 Million | 6.1 Million | 1.85 Million | 7.32 Million | 1.65 Million |
Deferred Revenue | 78.51 Million | 82.5 Million | 86.51 Million | 84.02 Million | 81.49 Million | 90.4 Million |
Other Current Liabilities | 34.99 Million | 28.01 Million | 30.97 Million | 37.96 Million | 32.49 Million | 49.01 Million |
Total Non Current Liabilities | 59.16 Million | 147.94 Million | 170.5 Million | 148.07 Million | 206.26 Million | 194.18 Million |
Long-Term Debt | 9.62 Million | 93.27 Million | 117.07 Million | 98.89 Million | 157.66 Million | 145.62 Million |
Deferred Revenue Non Current | 38.17 Million | 43.3 Million | 41.58 Million | 36.12 Million | 37.44 Million | 36.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.27 Million | 4.17 Million | 4.54 Million | 6.35 Million | 11.15 Million | 11.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -121.49 Million | -86.88 Million | -126.68 Million | -112.24 Million | -198.52 Million | -199.78 Million |
Stock Holders Equity | -121.49 Million | -86.88 Million | -126.68 Million | -112.24 Million | -198.52 Million | -199.78 Million |
Common Stock | 959 Thousand | 936 Thousand | 605 Thousand | 570 Thousand | 399 Thousand | 360 Thousand |
Retained Earnings | -827.38 Million | -808.84 Million | -770.9 Million | -738.62 Million | -703.16 Million | -697.95 Million |
Accumulated other comprehensive income | -2.19 Million | -1.58 Million | -1.42 Million | -856 Thousand | -1.52 Million | -1.41 Million |
Common Stock Equity | -121.49 Million | -86.88 Million | -126.68 Million | -112.24 Million | -198.52 Million | -199.78 Million |
Capital Lease Obligation | 9.62 Million | 11.53 Million | 11.61 Million | 8 Million | 10.82 Million | - |
Total Investments | 1.66 Million | -90.3 Million | - | 5 Million | 5 Million | 5 Million |
Total Debt | 119.97 Million | 99.63 Million | 123.17 Million | 100.74 Million | 164.99 Million | 147.27 Million |
Net Debt | 94.11 Million | 73.67 Million | 117.96 Million | 73.31 Million | 158.55 Million | 136.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 187.61 Million | 187.61 Million | 199.2 Million | 194.8 Million | 210.48 Million | 213.65 Million |
Total Current Assets | 131.78 Million | 131.78 Million | 141.38 Million | 134.07 Million | 149.65 Million | 153.05 Million |
Cash And Short Term Investments | 25.86 Million | 25.86 Million | 24.54 Million | 25.75 Million | 25.46 Million | 25.96 Million |
Cash and Cash Equivalents | 25.86 Million | 25.86 Million | 24.54 Million | 25.75 Million | 25.46 Million | 25.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 67.78 Million | 67.78 Million | 60.02 Million | 51.52 Million | 66.24 Million | 72.46 Million |
Inventory | 27.53 Million | 27.53 Million | 45.83 Million | 47.25 Million | 45.29 Million | 44.74 Million |
Other Current Assets | 10.59 Million | 10.59 Million | 10.98 Million | 9.53 Million | 6 Million | 5.51 Million |
Total Non-Current Assets | 55.83 Million | 55.83 Million | 57.81 Million | 60.72 Million | 60.83 Million | 60.6 Million |
Net PPE | 21.45 Million | 21.45 Million | 22.87 Million | 24.46 Million | 25.6 Million | 26.84 Million |
Good Will And Intangible Assets | 14.63 Million | 14.63 Million | 29.43 Million | 30.32 Million | 16.77 Million | 17.91 Million |
Good Will | 12.96 Million | 12.96 Million | 12.96 Million | 12.96 Million | 12.96 Million | 12.96 Million |
Intangible Assets | 1.66 Million | 1.66 Million | 16.46 Million | 17.35 Million | 3.8 Million | 4.94 Million |
Long-Term Investments | 1.66 Million | 1.66 Million | 1.44 Million | -16.19 Million | -90.1 Million | -90.3 Million |
Tax Assets | 734 Thousand | 734 Thousand | 1.67 Million | 1.65 Million | 90.1 Million | 90.3 Million |
Other Non Current Assets | 17.33 Million | 17.33 Million | 2.38 Million | 4.28 Million | 18.46 Million | 15.84 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 309.11 Million | 309.11 Million | 301.13 Million | 289.23 Million | 304.56 Million | 300.54 Million |
Total Current Liabilities | 249.94 Million | 249.94 Million | 241.23 Million | 231.29 Million | 142.85 Million | 152.59 Million |
Account Payables | 26.08 Million | 26.08 Million | 22.42 Million | 26.94 Million | 30.56 Million | 35.71 Million |
Tax Payables | 1.04 Million | 1.04 Million | - | - | - | 1.5 Million |
Short Term Debt | 110.35 Million | 110.35 Million | 115.78 Million | 104.13 Million | 5 Million | 6.36 Million |
Deferred Revenue | 78.51 Million | 78.51 Million | 73.24 Million | 70.69 Million | 79.68 Million | 82.5 Million |
Other Current Liabilities | 34.99 Million | 34.99 Million | 29.79 Million | 29.52 Million | 27.6 Million | 28.01 Million |
Total Non Current Liabilities | 59.16 Million | 59.16 Million | 59.9 Million | 57.93 Million | 161.7 Million | 147.94 Million |
Long-Term Debt | 9.62 Million | 9.62 Million | 9.88 Million | 10.07 Million | 105.61 Million | 93.27 Million |
Deferred Revenue Non Current | 38.17 Million | 38.17 Million | 37.28 Million | 35.33 Million | 43.9 Million | 43.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.27 Million | 4.27 Million | 4.83 Million | 12.52 Million | 4.69 Million | 4.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -121.49 Million | -121.49 Million | -101.93 Million | -94.43 Million | -94.08 Million | -86.88 Million |
Stock Holders Equity | -121.49 Million | -121.49 Million | -101.93 Million | -94.43 Million | -94.08 Million | -86.88 Million |
Common Stock | 959 Thousand | 959 Thousand | 959 Thousand | 956 Thousand | 938 Thousand | 936 Thousand |
Retained Earnings | -827.38 Million | -827.38 Million | -808.43 Million | -798.56 Million | -819.42 Million | -808.84 Million |
Accumulated other comprehensive income | -2.19 Million | -2.19 Million | -587 Thousand | -2.05 Million | -1.33 Million | -1.58 Million |
Common Stock Equity | -121.49 Million | -121.49 Million | -101.93 Million | -94.43 Million | -94.08 Million | -86.88 Million |
Capital Lease Obligation | 9.62 Million | 9.62 Million | 9.88 Million | 10.07 Million | 10 Million | 11.53 Million |
Total Investments | 1.66 Million | 1.66 Million | 1.44 Million | - | -90.1 Million | -90.3 Million |
Total Debt | 119.97 Million | 119.97 Million | 125.66 Million | 114.21 Million | 110.61 Million | 99.63 Million |
Net Debt | 94.11 Million | 94.11 Million | 101.11 Million | 88.45 Million | 85.15 Million | 73.67 Million |
ZSVARAJT
OGFGY
AANNF
RAFLF
PRRVF
IIJIY