INR 10.41
(-0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.14 Million | 180.62 Thousand | 7.16 Million | 10.24 Million | 11.38 Million | 15.02 Million |
Cost of Revenue | - | 1.48 Million | 1.4 Million | 1.91 Million | 1.98 Million | 1.86 Million |
Gross Profit | 1.14 Million | -1.3 Million | 5.76 Million | 8.32 Million | 9.39 Million | 13.16 Million |
Operating Expenses | 2.27 Million | 1.64 Million | 1.83 Million | 2.03 Million | 1.39 Million | 1.86 Million |
Selling, General and Administrative Expenses | 2.27 Million | 296.68 Thousand | 455.28 Thousand | 538.81 Thousand | 446.74 Thousand | 757.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.78 Million | 5.19 Million | 7.85 Million | 7.35 Million | - |
Cost and Expenses | 2.27 Million | 3.12 Million | 3.24 Million | 3.95 Million | 3.37 Million | 3.73 Million |
Operating Income | -1.12 Million | -3.12 Million | 1.88 Million | 2.14 Million | 6.78 Million | 8.83 Million |
Interest Expense | - | 7000.00 | 1000.00 | 2508.00 | 1297.00 | 48.00 |
Income Tax Expense | 628.85 Thousand | 469.55 Thousand | 1.84 Million | 2.51 Million | 3.37 Million | 5.02 Million |
Earnings before Tax | 578.26 Thousand | -352.32 Thousand | 7.07 Million | 9.99 Million | 13.41 Million | 18.04 Million |
Net Income | -50.59 Thousand | -821.87 Thousand | 5.22 Million | 7.47 Million | 10.04 Million | 13.02 Million |
Earnings Per Share Basic | -0.00 | -0.06 | 0.35 | 0.51 | 0.68 | 0.88 |
Earnings Per Share Diluted | -0.00 | -0.06 | 0.35 | 0.51 | 0.68 | 0.88 |
Weighted Average Shares Outstanding | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Weighted Average Shares Outstanding (Diluted) | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Gross Margin | 1.00 | -7.24 | 0.80 | 0.81 | 0.83 | 0.88 |
EBIT Margin | -1.91 | -16.02 | 0.56 | 0.62 | 1.18 | 1.20 |
Profit Margin | -0.04 | -4.55 | 0.73 | 0.73 | 0.88 | 0.87 |
EBITDA | -2.18 Million | -290.77 Thousand | 7.12 Million | 6.34 Million | 13.35 Million | 18.04 Million |
Earnings Before Tax Margin | -0.99 | -17.32 | 0.26 | 0.21 | 0.60 | 0.59 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 4 Million | 3.07 Million | 2 Million | - | - |
Cost of Revenue | - | 96.95 Thousand | 97 Thousand | 510 Thousand | 528 Thousand | 446 Thousand |
Gross Profit | - | 3.9 Million | 2.97 Million | 1.49 Million | -528 Thousand | -446 Thousand |
Operating Expenses | 1.23 Million | 3.32 Million | 952 Thousand | 365 Thousand | 197 Thousand | 318 Thousand |
Selling, General and Administrative Expenses | 1.23 Million | - | 952 Thousand | 875 Thousand | 725 Thousand | 764 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5900.00 | 3.07 Million | 931 Thousand | - | - |
Cost and Expenses | 1.23 Million | 3.42 Million | 1.04 Million | 875 Thousand | 725 Thousand | 764 Thousand |
Operating Income | -1.23 Million | -3.42 Million | -1.04 Million | -875 Thousand | -725 Thousand | -764 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -314 Thousand | 628.85 Thousand | 629 Thousand | 970.58 Thousand | -27.5 Million | -764 Thousand |
Earnings before Tax | -1.55 Million | 578.26 Thousand | 2.02 Million | 56 Thousand | -725 Thousand | -764 Thousand |
Net Income | -1.55 Million | -50.59 Thousand | 1.39 Million | 56 Thousand | -725 Thousand | -764 Thousand |
Earnings Per Share Basic | -0.11 | - | 0.09 | 0.00 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.11 | - | 0.09 | 0.00 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 14.09 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Weighted Average Shares Outstanding (Diluted) | 14.09 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
Gross Margin | - | 0.98 | 0.97 | 0.75 | - | - |
EBIT Margin | - | - | -0.31 | 0.03 | - | - |
Profit Margin | - | -0.01 | 0.45 | 0.03 | - | - |
EBITDA | -1.52 Million | - | -952 Thousand | 56 Thousand | -725 Thousand | -764 Thousand |
Earnings Before Tax Margin | - | -0.86 | -0.34 | -0.44 | - | - |
OGFGY
AANNF
NVZMF
PRRVF
IIJIY
QMCO