USD 2.57
(-12.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.99 Million | 171.32 Million | 209.57 Million | 98.72 Million | 117.53 Million | 110.23 Million |
Total Current Assets | 121.08 Million | 154.46 Million | 191.48 Million | 80.02 Million | 114.66 Million | 108.36 Million |
Cash And Short Term Investments | 119.02 Million | 94.77 Million | 187.52 Million | 75.83 Million | 111.95 Million | 105.58 Million |
Cash and Cash Equivalents | 119.02 Million | 94.77 Million | 187.52 Million | 75.83 Million | 111.95 Million | 105.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.26 Million | 57.23 Million | 555 Thousand | 421 Thousand | 850 Thousand | 1.24 Million |
Inventory | 1.00 | 6865.00 | 266.45 Thousand | 379 Thousand | 340 Thousand | 899 Thousand |
Other Current Assets | 793.65 Thousand | 2.44 Million | 3.13 Million | 3.38 Million | 1.52 Million | 645 Thousand |
Total Non-Current Assets | 16.91 Million | 16.86 Million | 18.09 Million | 18.7 Million | 2.86 Million | 1.86 Million |
Net PPE | 16.91 Million | 16.24 Million | 17.46 Million | 18.6 Million | 2.44 Million | 1.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 621 Thousand | 629 Thousand | 107 Thousand | 429 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.57 Million | 106.2 Million | 96.35 Million | 42.18 Million | 23.7 Million | 17.54 Million |
Total Current Liabilities | 34.23 Million | 21.11 Million | 27.59 Million | 10.3 Million | 10.99 Million | 8.16 Million |
Account Payables | 1.54 Million | 392 Thousand | 191 Thousand | 221 Thousand | 445 Thousand | 135 Thousand |
Tax Payables | 1.65 Million | 1.11 Million | 1.23 Million | 22 Thousand | 172 Thousand | - |
Short Term Debt | 1.61 Million | 3.88 Million | 6.3 Million | 2.39 Million | 851 Thousand | 7000.00 |
Deferred Revenue | 20.58 Million | 5.76 Million | 5.11 Million | 700 Thousand | 711 Thousand | 545 Thousand |
Other Current Liabilities | 10.48 Million | 11.06 Million | 15.98 Million | 6.98 Million | 8.98 Million | 7.47 Million |
Total Non Current Liabilities | 62.34 Million | 85.09 Million | 68.75 Million | 31.88 Million | 12.7 Million | 9.38 Million |
Long-Term Debt | 4.29 Million | 18.08 Million | 54.06 Million | 31.88 Million | 12.7 Million | 9.38 Million |
Deferred Revenue Non Current | 44.2 Million | 67.01 Million | 14.68 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.83 Million | - | 65.38 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.42 Million | 65.11 Million | 113.22 Million | 56.54 Million | 93.83 Million | 92.68 Million |
Stock Holders Equity | 41.42 Million | 65.49 Million | 113.83 Million | 57.09 Million | 94.32 Million | 92.91 Million |
Common Stock | 3.37 Million | 3.37 Million | 2.99 Million | 2.16 Million | 2.15 Million | 1.72 Million |
Retained Earnings | -401.18 Million | -380.67 Million | -317.77 Million | -257.74 Million | -211.74 Million | -155.44 Million |
Accumulated other comprehensive income | 25.99 Million | 30.26 Million | 30.29 Million | -189 Thousand | 151 Thousand | 108 Thousand |
Common Stock Equity | 41.42 Million | 65.49 Million | 113.83 Million | 57.09 Million | 94.32 Million | 92.91 Million |
Capital Lease Obligation | 13.83 Million | 15.2 Million | 16.28 Million | 16.95 Million | 508 Thousand | - |
Total Investments | - | 621 Thousand | 629 Thousand | 107 Thousand | 429 Thousand | - |
Total Debt | 19.75 Million | 21.97 Million | 60.37 Million | 34.27 Million | 13.56 Million | 9.38 Million |
Net Debt | -99.27 Million | -72.8 Million | -127.15 Million | -41.56 Million | -98.39 Million | -96.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.12 Million | 123.99 Million | 137.99 Million | 137.99 Million | 142.03 Million | 147.99 Million |
Total Current Assets | 101.82 Million | 107.25 Million | 121.08 Million | 121.08 Million | 124.68 Million | 131.14 Million |
Cash And Short Term Investments | 96.2 Million | 102.8 Million | 119.02 Million | 119.02 Million | 120.55 Million | 128.56 Million |
Cash and Cash Equivalents | 79.01 Million | 85.79 Million | 119.02 Million | 119.02 Million | 120.55 Million | 128.56 Million |
Short Term Investments | 17.19 Million | 17.01 Million | - | - | - | - |
Net Receivables | 4.54 Million | 3.15 Million | 1.26 Million | 1.26 Million | 3.16 Million | 400 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | -1523.00 | -521.00 |
Other Current Assets | 1.06 Million | 1.29 Million | 793.65 Thousand | 793.65 Thousand | 971.52 Thousand | 2.18 Million |
Total Non-Current Assets | 16.29 Million | 16.73 Million | 16.91 Million | 16.91 Million | 17.34 Million | 16.84 Million |
Net PPE | 16.29 Million | 16.73 Million | 16.91 Million | 16.91 Million | 17.34 Million | 16.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 621 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 85.24 Million | 89.13 Million | 96.57 Million | 96.57 Million | 95.69 Million | 96.49 Million |
Total Current Liabilities | 37.3 Million | 34.45 Million | 34.23 Million | 34.23 Million | 26.64 Million | 22.97 Million |
Account Payables | 33.01 Thousand | 331.3 Thousand | 1.54 Million | 1.54 Million | 117 Thousand | 119 Thousand |
Tax Payables | 1.44 Million | 1.36 Million | 1.65 Million | 1.65 Million | 1.23 Million | 1.06 Million |
Short Term Debt | 4.57 Million | 4.39 Million | 1.61 Million | 1.61 Million | 3.82 Million | 4.25 Million |
Deferred Revenue | 23.84 Million | 20.58 Million | 20.58 Million | 20.58 Million | 16.4 Million | 13.13 Million |
Other Current Liabilities | 8.85 Million | 9.14 Million | 10.48 Million | 10.48 Million | 6.29 Million | 5.46 Million |
Total Non Current Liabilities | 47.94 Million | 54.68 Million | 62.34 Million | 62.34 Million | 69.04 Million | 73.51 Million |
Long-Term Debt | 13.07 Million | 13.37 Million | 4.29 Million | 4.29 Million | 17.44 Million | 17.27 Million |
Deferred Revenue Non Current | 34.86 Million | 41.3 Million | 44.2 Million | 44.2 Million | 51.59 Million | 56.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.08 Million | 13.38 Million | 13.83 Million | 13.83 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 32.87 Million | 34.85 Million | 41.42 Million | 41.42 Million | 46.34 Million | 51.5 Million |
Stock Holders Equity | 32.87 Million | 34.85 Million | 41.42 Million | 41.42 Million | 46.34 Million | 51.79 Million |
Common Stock | 3.37 Million | 3.37 Million | 3.37 Million | 3.37 Million | 3.37 Million | 3.37 Million |
Retained Earnings | -410.79 Million | -408.56 Million | -401.18 Million | -401.18 Million | -395.73 Million | -391.93 Million |
Accumulated other comprehensive income | 26.98 Million | 26.6 Million | 25.99 Million | 25.99 Million | 1.28 Million | 1 Million |
Common Stock Equity | 32.87 Million | 34.85 Million | 41.42 Million | 41.42 Million | 46.34 Million | 51.79 Million |
Capital Lease Obligation | 13.08 Million | 13.38 Million | 13.83 Million | 13.83 Million | 16.03 Million | 15.03 Million |
Total Investments | 17.19 Million | 17.01 Million | - | - | - | 621 Thousand |
Total Debt | 17.66 Million | 17.77 Million | 19.75 Million | 19.75 Million | 21.27 Million | 21.52 Million |
Net Debt | -61.35 Million | -68.01 Million | -99.27 Million | -99.27 Million | -99.28 Million | -107.03 Million |
NSA-PA
CU6
SPLIL
301181
PIG
GRHI