AUD 4.97
(-3.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 154.62 Million | 76.89 Million | 99.82 Million | 22.61 Million | 9.11 Million | 10.36 Million |
Total Current Assets | 154.06 Million | 76.67 Million | 99.55 Million | 22.5 Million | 9.05 Million | 10.3 Million |
Cash And Short Term Investments | 136.5 Million | 65.01 Million | 92.33 Million | 18.93 Million | 6.26 Million | 8.41 Million |
Cash and Cash Equivalents | 136.5 Million | 65.01 Million | 55.33 Million | 8.43 Million | 5.26 Million | 3.89 Million |
Short Term Investments | 88.6 Million | 33.8 Million | 37 Million | 10.5 Million | 1 Million | 4.52 Million |
Net Receivables | 12.63 Million | 10 Million | 6.65 Million | 3.37 Million | 2.65 Million | 1.73 Million |
Inventory | - | - | - | - | - | -1.73 Million |
Other Current Assets | 4.92 Million | 1.66 Million | 556.2 Thousand | 197.3 Thousand | 128.98 Thousand | 157.01 Thousand |
Total Non-Current Assets | 567.82 Thousand | 218.48 Thousand | 271.83 Thousand | 104.57 Thousand | 60.9 Thousand | 56.39 Thousand |
Net PPE | 554.8 Thousand | 206.14 Thousand | 260.09 Thousand | 93.19 Thousand | 49.52 Thousand | 53.28 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.02 Thousand | 12.34 Thousand | 11.74 Thousand | 11.38 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | 11.38 Thousand | 3107.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 8.33 Million | 7.72 Million | 7.58 Million | 2.33 Million | 956.09 Thousand | 1.13 Million |
Total Current Liabilities | 8.08 Million | 7.54 Million | 7.5 Million | 2.25 Million | 946.94 Thousand | 1.13 Million |
Account Payables | 2.08 Million | 2.84 Million | 2.84 Million | 228.14 Thousand | 155.94 Thousand | 528.41 Thousand |
Tax Payables | 214.16 Thousand | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | -146.48 Thousand |
Deferred Revenue | - | - | - | 80.41 Thousand | 108.68 Thousand | 146.48 Thousand |
Other Current Liabilities | 6 Million | 4.69 Million | 4.65 Million | 1.94 Million | 682.31 Thousand | 603.76 Thousand |
Total Non Current Liabilities | 242.86 Thousand | 178.69 Thousand | 79.22 Thousand | 84.7 Thousand | 9150.00 | 4212.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.86 Thousand | 178.69 Thousand | 79.22 Thousand | 84.7 Thousand | 9150.00 | 4212.00 |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 0.00 |
Total Equity | 146.29 Million | 69.17 Million | 92.23 Million | 20.27 Million | 8.15 Million | 9.22 Million |
Stock Holders Equity | 146.29 Million | 69.17 Million | 92.23 Million | 20.27 Million | 8.15 Million | 9.22 Million |
Common Stock | 249.44 Million | 132.82 Million | 132.11 Million | 44.9 Million | 23.93 Million | 18.96 Million |
Retained Earnings | -112.69 Million | -70.37 Million | -45.79 Million | -28.84 Million | -18.86 Million | -11.91 Million |
Accumulated other comprehensive income | 9.54 Million | 6.72 Million | 5.91 Million | 4.22 Million | 3.09 Million | 2.17 Million |
Common Stock Equity | 146.29 Million | 69.17 Million | 92.23 Million | 20.27 Million | 8.15 Million | 9.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 88.61 Million | 33.8 Million | 37.01 Million | 10.51 Million | 1 Million | 4.52 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -136.5 Million | -65.01 Million | -55.33 Million | -8.43 Million | -5.26 Million | -3.89 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 154.62 Million | 154.62 Million | 154.62 Million | 58.17 Million | 58.17 Million | 76.89 Million |
Total Current Assets | 154.06 Million | 154.06 Million | 154.06 Million | 57.56 Million | 57.56 Million | 76.67 Million |
Cash And Short Term Investments | 136.5 Million | 136.5 Million | 136.5 Million | 37.98 Million | 37.98 Million | 65.01 Million |
Cash and Cash Equivalents | 136.5 Million | 136.5 Million | 47.9 Million | 37.98 Million | 23.17 Million | 65.01 Million |
Short Term Investments | 88.6 Million | - | 88.6 Million | 14.8 Million | 14.8 Million | 33.8 Million |
Net Receivables | 12.63 Million | 12.63 Million | - | 15.38 Million | - | 10 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.92 Million | 4.92 Million | 12.63 Million | 4.19 Million | 19.58 Million | 1.66 Million |
Total Non-Current Assets | 567.82 Thousand | 567.82 Thousand | 567.82 Thousand | 607.7 Thousand | 607.7 Thousand | 218.48 Thousand |
Net PPE | 554.8 Thousand | 554.8 Thousand | 554.8 Thousand | 594.67 Thousand | 594.67 Thousand | 206.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.02 Thousand | - | - | - | - | 12.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 13.02 Thousand | 13.02 Thousand | 13.02 Thousand | 13.02 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.33 Million | 8.33 Million | 8.33 Million | 5.11 Million | 4.89 Million | 7.72 Million |
Total Current Liabilities | 8.08 Million | 8.08 Million | 8.08 Million | 4.89 Million | 4.89 Million | 7.54 Million |
Account Payables | 2.08 Million | 2.08 Million | 2.08 Million | 555.76 Thousand | 555.76 Thousand | 2.84 Million |
Tax Payables | 214.16 Thousand | 214.16 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6 Million | 6 Million | 6 Million | 4.33 Million | 4.33 Million | 4.69 Million |
Total Non Current Liabilities | 242.86 Thousand | 242.86 Thousand | 242.86 Thousand | 217.64 Thousand | - | 178.69 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.86 Thousand | 242.86 Thousand | 242.86 Thousand | 217.64 Thousand | - | 178.69 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 146.29 Million | 146.29 Million | 146.29 Million | 53.06 Million | 53.06 Million | 69.17 Million |
Stock Holders Equity | 146.29 Million | 146.29 Million | 146.29 Million | 53.06 Million | 53.06 Million | 69.17 Million |
Common Stock | 249.44 Million | 249.44 Million | 249.44 Million | 133.58 Million | 139.89 Million | 132.82 Million |
Retained Earnings | -112.69 Million | -112.69 Million | -112.69 Million | -87.57 Million | -87.57 Million | -70.37 Million |
Accumulated other comprehensive income | 9.54 Million | 9.54 Million | 9.54 Million | 7.04 Million | 738.15 Thousand | 6.72 Million |
Common Stock Equity | 146.29 Million | 146.29 Million | 146.29 Million | 53.06 Million | 53.06 Million | 69.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 88.61 Million | - | 88.6 Million | 14.8 Million | 14.8 Million | 33.8 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -136.5 Million | -136.5 Million | -47.9 Million | -37.98 Million | -23.17 Million | -65.01 Million |
SPLIL
DCI
MNTN-WT
GRHI
PRQR
NSA-PA