USD 3.61
(-7.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.3 Million | 54.62 Million | 70.19 Million | 83.8 Million | 14.71 Million | 14.72 Million |
Total Current Assets | 15.78 Million | 33.25 Million | 48.47 Million | 59.28 Million | 8.3 Million | 8.51 Million |
Cash And Short Term Investments | 15.41 Million | 32.11 Million | 47.2 Million | 57.8 Million | 6.39 Million | 6.68 Million |
Cash and Cash Equivalents | 14.48 Million | 15.03 Million | 10.89 Million | 11.24 Million | 4.38 Million | 5.16 Million |
Short Term Investments | 923 Thousand | 17.08 Million | 36.31 Million | 46.55 Million | 2.01 Million | 1.52 Million |
Net Receivables | - | - | - | 500 Thousand | 1.49 Million | 743 Thousand |
Inventory | - | - | - | - | -1.49 Million | 1 Million |
Other Current Assets | 376 Thousand | 1.14 Million | 1.27 Million | 977 Thousand | 1.9 Million | 81 Thousand |
Total Non-Current Assets | 28.51 Million | 21.36 Million | 21.72 Million | 24.52 Million | 6.41 Million | 6.2 Million |
Net PPE | 470 Thousand | 682 Thousand | 896 Thousand | 968 Thousand | 244 Thousand | 37 Thousand |
Good Will And Intangible Assets | 28.04 Million | 20.68 Million | 20.48 Million | 20.48 Million | 6.17 Million | 6.17 Million |
Good Will | 28.01 Million | - | - | - | - | - |
Intangible Assets | 28.04 Thousand | 20.68 Million | 20.48 Million | 20.48 Million | 6.17 Million | 6.17 Million |
Long-Term Investments | - | - | 187 Thousand | 3.07 Million | - | - |
Tax Assets | - | - | - | -3.07 Million | - | - |
Other Non Current Assets | - | - | 160 Thousand | 3.07 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10 Million | 7.52 Million | 5.09 Million | 4.05 Million | 3.85 Million | 3.71 Million |
Total Current Liabilities | 7.18 Million | 7.05 Million | 4.25 Million | 3.09 Million | 3.54 Million | 3.31 Million |
Account Payables | 3.53 Million | 2.13 Million | 1.47 Million | 1.19 Million | 1.24 Million | 705 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 188 Thousand | 194 Thousand | 199 Thousand | 207 Thousand | 195 Thousand | - |
Deferred Revenue | - | - | - | - | 961 Thousand | - |
Other Current Liabilities | 3.46 Million | 4.73 Million | 2.57 Million | 1.69 Million | 1.14 Million | 2.6 Million |
Total Non Current Liabilities | 2.82 Million | 466 Thousand | 842 Thousand | 953 Thousand | 313 Thousand | 405 Thousand |
Long-Term Debt | 163 Thousand | 321 Thousand | 550 Thousand | 688 Thousand | 28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.65 Million | 145 Thousand | 292 Thousand | 265 Thousand | 285 Thousand | 405 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.29 Million | 47.09 Million | 65.1 Million | 79.75 Million | 10.86 Million | 11 Million |
Stock Holders Equity | 34.2 Million | 46.91 Million | 64.82 Million | 79.38 Million | 10.42 Million | 10.52 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -137.45 Million | -117.57 Million | -95.9 Million | -77.52 Million | -49.52 Million | -43.67 Million |
Accumulated other comprehensive income | 38.47 Million | 10.06 Million | 8.76 Million | 8.01 Million | 3.08 Million | 1.61 Million |
Common Stock Equity | 34.2 Million | 46.91 Million | 64.82 Million | 79.38 Million | 10.42 Million | 10.52 Million |
Capital Lease Obligation | 163 Thousand | 515 Thousand | 749 Thousand | 895 Thousand | 223 Thousand | - |
Total Investments | 923 Thousand | 17.08 Million | 36.49 Million | 46.55 Million | 2.01 Million | 1.52 Million |
Total Debt | 351 Thousand | 515 Thousand | 749 Thousand | 895 Thousand | 223 Thousand | - |
Net Debt | -14.13 Million | -14.51 Million | -10.14 Million | -10.35 Million | -4.16 Million | -5.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.06 Million | 39.86 Million | 44.3 Million | 44.3 Million | 45.27 Million | 47.99 Million |
Total Current Assets | 7.86 Million | 11.4 Million | 15.78 Million | 15.78 Million | 16.71 Million | 19.38 Million |
Cash And Short Term Investments | 7.39 Million | 10.85 Million | 15.41 Million | 15.41 Million | 16.08 Million | 18.4 Million |
Cash and Cash Equivalents | 6.52 Million | 9.98 Million | 14.48 Million | 14.48 Million | 15.1 Million | 17.2 Million |
Short Term Investments | 867 Thousand | 869 Thousand | 923 Thousand | 923 Thousand | 980 Thousand | 1.19 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 473 Thousand | 548 Thousand | 376 Thousand | 376 Thousand | 634 Thousand | 984 Thousand |
Total Non-Current Assets | 28.2 Million | 28.46 Million | 28.51 Million | 28.51 Million | 28.55 Million | 28.61 Million |
Net PPE | 359 Thousand | 417 Thousand | 470 Thousand | 470 Thousand | 510 Thousand | 571 Thousand |
Good Will And Intangible Assets | 27.84 Million | 28.04 Million | 28.04 Million | 28.04 Million | 28.04 Million | 28.04 Million |
Good Will | - | - | 28.01 Million | 28.01 Million | 28.01 Million | 28.01 Million |
Intangible Assets | 27.84 Million | 28.04 Million | 28.04 Thousand | 28.04 Thousand | 28.04 Thousand | 28.04 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.68 Million | 8.77 Million | 10 Million | 10 Million | 6.55 Million | 5.25 Million |
Total Current Liabilities | 6.46 Million | 8.51 Million | 7.18 Million | 7.18 Million | 6.22 Million | 4.87 Million |
Account Payables | 3.04 Million | 3.47 Million | 3.53 Million | 3.53 Million | 2.59 Million | 1.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 182 Thousand | 186 Thousand | 188 Thousand | 188 Thousand | 178 Thousand | 184 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.24 Million | 4.84 Million | 3.46 Million | 3.46 Million | 3.44 Million | 3.12 Million |
Total Non Current Liabilities | 219.99 Thousand | 262 Thousand | 2.82 Million | 2.82 Million | 333 Thousand | 378 Thousand |
Long-Term Debt | 79 Thousand | 121 Thousand | 163 Thousand | 163 Thousand | 192 Thousand | 237 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.99 Thousand | 141 Thousand | 2.65 Million | 2.65 Million | 141 Thousand | 141 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 29.37 Million | 31.09 Million | 34.29 Million | 34.29 Million | 38.71 Million | 42.74 Million |
Stock Holders Equity | 29.31 Million | 31.02 Million | 34.2 Million | 34.2 Million | 38.59 Million | 42.6 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -143.62 Million | -141.21 Million | -137.45 Million | -137.45 Million | -132.62 Million | -127.58 Million |
Accumulated other comprehensive income | 37.33 Million | 38.53 Million | 38.47 Million | 38.47 Million | 10.18 Million | 9.93 Million |
Common Stock Equity | 29.31 Million | 31.02 Million | 34.2 Million | 34.2 Million | 38.59 Million | 42.6 Million |
Capital Lease Obligation | 79 Thousand | 121 Thousand | 163 Thousand | 163 Thousand | 370 Thousand | 421 Thousand |
Total Investments | 867 Thousand | 869 Thousand | 923 Thousand | 923 Thousand | 980 Thousand | 1.19 Million |
Total Debt | 261 Thousand | 307 Thousand | 351 Thousand | 351 Thousand | 370 Thousand | 421 Thousand |
Net Debt | -6.26 Million | -9.67 Million | -14.13 Million | -14.13 Million | -14.73 Million | -16.78 Million |
VMTG
9578
NDLVENTURE
XTC
MSPL
PLAKR