EUR 14.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 469.29 Million | 456.56 Million | 420.65 Million | 364.27 Million | 338.92 Million | 306.56 Million |
Total Current Assets | 300.25 Million | 288.92 Million | 266.03 Million | 229.48 Million | 209.08 Million | 196.99 Million |
Cash And Short Term Investments | 113.67 Million | 95.24 Million | 66.13 Million | 91.42 Million | 77.32 Million | 58.43 Million |
Cash and Cash Equivalents | 83.37 Million | 85.17 Million | 56.21 Million | 79.08 Million | 77.03 Million | 58.23 Million |
Short Term Investments | 30.29 Million | 10.07 Million | 9.92 Million | 12.33 Million | 292 Thousand | 205 Thousand |
Net Receivables | 90.24 Million | 86.73 Million | 90.48 Million | 67.15 Million | 64.29 Million | 63.5 Million |
Inventory | 95 Million | 98.22 Million | 90.16 Million | 62.23 Million | 57.67 Million | 61.5 Million |
Other Current Assets | 1.33 Million | 938 Thousand | 1.64 Million | 1.3 Million | 1.07 Million | 77.04 Million |
Total Non-Current Assets | 169.03 Million | 167.63 Million | 154.62 Million | 134.78 Million | 129.84 Million | 109.56 Million |
Net PPE | 162.23 Million | 162.72 Million | 150.64 Million | 130.35 Million | 122.76 Million | 103.14 Million |
Good Will And Intangible Assets | 3.35 Million | 3.55 Million | 2.96 Million | 3.06 Million | 3.41 Million | 3.82 Million |
Good Will | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand |
Intangible Assets | 3.09 Million | 3.29 Million | 2.69 Million | 2.8 Million | 3.15 Million | 3.56 Million |
Long-Term Investments | 1.04 Million | -9.14 Million | -9.35 Million | -11.85 Million | 2.74 Million | 575 Thousand |
Tax Assets | 1.46 Million | 9.14 Million | 10.26 Million | - | - | - |
Other Non Current Assets | 931 Thousand | 1.34 Million | 116 Thousand | 13.22 Million | 926 Thousand | 2.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.93 Million | 66.72 Million | 63.87 Million | 53.14 Million | 60.03 Million | 56.58 Million |
Total Current Liabilities | 38.6 Million | 49.97 Million | 50.16 Million | 36.14 Million | 43.24 Million | 47.18 Million |
Account Payables | 22.15 Million | 27.79 Million | 29.4 Million | 18.36 Million | 20.77 Million | 18.59 Million |
Tax Payables | 2.7 Million | 5.07 Million | 5.97 Million | 3.18 Million | 2.97 Million | 2.81 Million |
Short Term Debt | 3.11 Million | 8.27 Million | 5.26 Million | 7.82 Million | 12.32 Million | 14.51 Million |
Deferred Revenue | 2.36 Million | 1.93 Million | 1.41 Million | 676 Thousand | 716 Thousand | 2.81 Million |
Other Current Liabilities | 10.97 Million | 11.96 Million | 14.07 Million | 9.26 Million | 9.43 Million | 11.26 Million |
Total Non Current Liabilities | 15.33 Million | 16.75 Million | 13.7 Million | 17 Million | 16.78 Million | 9.4 Million |
Long-Term Debt | 4.37 Million | 6.86 Million | 5.08 Million | 8.02 Million | 8.15 Million | 629 Thousand |
Deferred Revenue Non Current | 378 Thousand | 267 Thousand | 174 Thousand | 184 Thousand | 3.1 Million | 2.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Million | 1.97 Million | 2.04 Million | 3.11 Million | 20 Thousand | 31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 414.97 Million | 389.83 Million | 356.78 Million | 311.12 Million | 278.89 Million | 249.97 Million |
Stock Holders Equity | 395.32 Million | 370.46 Million | 338.91 Million | 292.63 Million | 261.89 Million | 234.96 Million |
Common Stock | 26.83 Million | 26.83 Million | 39.15 Million | 32.85 Million | 8.21 Million | 8.21 Million |
Retained Earnings | 219.13 Million | 196.32 Million | 164.07 Million | 140.02 Million | 151.01 Million | 134.53 Million |
Accumulated other comprehensive income | 148.92 Million | 146.85 Million | 135.23 Million | 113.37 Million | 102.2 Million | 91.75 Million |
Common Stock Equity | 395.32 Million | 370.46 Million | 338.91 Million | 292.63 Million | 261.89 Million | 234.96 Million |
Capital Lease Obligation | 1.55 Million | 2.12 Million | 2.27 Million | 4.18 Million | 5.62 Million | 346 Thousand |
Total Investments | 31.34 Million | 930 Thousand | 566 Thousand | 486 Thousand | 3.03 Million | 780 Thousand |
Total Debt | 9.05 Million | 15.13 Million | 10.34 Million | 15.85 Million | 20.48 Million | 15.14 Million |
Net Debt | -74.32 Million | -70.03 Million | -45.86 Million | -63.23 Million | -56.55 Million | -43.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 505.53 Million | 505.53 Million | 469.29 Million | 469.29 Million | 469.29 Million | 470.66 Million |
Total Current Assets | 335.35 Million | 335.35 Million | 300.25 Million | 300.25 Million | 300.25 Million | 304.79 Million |
Cash And Short Term Investments | 127.64 Million | 127.64 Million | 113.67 Million | 113.67 Million | 113.67 Million | 107.36 Million |
Cash and Cash Equivalents | 97.16 Million | 97.16 Million | 83.37 Million | 83.37 Million | 83.37 Million | 102.17 Million |
Short Term Investments | 30.48 Million | 30.48 Million | 30.29 Million | 30.29 Million | 30.29 Million | 5.19 Million |
Net Receivables | 96.17 Million | 96.17 Million | 90.24 Million | 90.24 Million | 81.78 Million | 89.81 Million |
Inventory | 93.92 Million | 93.92 Million | 95 Million | 95 Million | 87.93 Million | 90.99 Million |
Other Current Assets | 17.6 Million | 17.6 Million | 1.33 Million | 1.33 Million | 16.86 Million | 16.62 Million |
Total Non-Current Assets | 170.18 Million | 170.18 Million | 169.03 Million | 169.03 Million | 169.03 Million | 165.87 Million |
Net PPE | 163.05 Million | 163.05 Million | 162.23 Million | 162.23 Million | 162.23 Million | 160.91 Million |
Good Will And Intangible Assets | 3.16 Million | 3.16 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.34 Million |
Good Will | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand | 263 Thousand |
Intangible Assets | 2.9 Million | 2.9 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.07 Million |
Long-Term Investments | 1.02 Million | 1.02 Million | 1.04 Million | 1.04 Million | 1.02 Million | -4.29 Million |
Tax Assets | 2.02 Million | - | 1.46 Million | 1.46 Million | - | 466 Thousand |
Other Non Current Assets | 914 Thousand | 2.94 Million | 931 Thousand | 931 Thousand | 2.42 Million | 5.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 76.06 Million | 76.06 Million | 53.93 Million | 53.93 Million | 54.31 Million | 78.08 Million |
Total Current Liabilities | 60.57 Million | 60.57 Million | 38.6 Million | 38.6 Million | 38.6 Million | 60.33 Million |
Account Payables | 26.43 Million | 26.43 Million | 22.15 Million | 22.15 Million | 22.15 Million | 23.51 Million |
Tax Payables | - | - | 2.7 Million | 2.7 Million | - | 6.79 Million |
Short Term Debt | 3.2 Million | 3.2 Million | 3.11 Million | 3.11 Million | 2.74 Million | 9.05 Million |
Deferred Revenue | 1.48 Million | 5.85 Million | 2.36 Million | 2.36 Million | - | 6.79 Million |
Other Current Liabilities | 29.45 Million | 30.94 Million | 10.97 Million | 10.97 Million | 13.71 Million | 20.97 Million |
Total Non Current Liabilities | 15.48 Million | 15.48 Million | 15.33 Million | 15.33 Million | 15.7 Million | 17.74 Million |
Long-Term Debt | 3.91 Million | 3.91 Million | 4.37 Million | 4.37 Million | 5.93 Million | 7.43 Million |
Deferred Revenue Non Current | 1.36 Million | - | 378 Thousand | 378 Thousand | - | 382 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.75 Million | 11.57 Million | 3.38 Million | 3.38 Million | 9.77 Million | 1.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 429.47 Million | 429.47 Million | 414.97 Million | 414.97 Million | 414.97 Million | 392.58 Million |
Stock Holders Equity | 408.66 Million | 408.66 Million | 395.32 Million | 395.32 Million | 395.32 Million | 373.38 Million |
Common Stock | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million |
Retained Earnings | 224.37 Million | 224.37 Million | 219.13 Million | 219.13 Million | 353.24 Million | 214.42 Million |
Accumulated other comprehensive income | 157.1 Million | 157.1 Million | 148.92 Million | 148.92 Million | 14.81 Million | 131.66 Million |
Common Stock Equity | 408.66 Million | 408.66 Million | 395.32 Million | 395.32 Million | 395.32 Million | 373.38 Million |
Capital Lease Obligation | 1.71 Million | 1.71 Million | 1.55 Million | 1.55 Million | 1.93 Million | 2.2 Million |
Total Investments | 31.5 Million | 31.5 Million | 31.34 Million | 31.34 Million | 31.31 Million | 899 Thousand |
Total Debt | 7.11 Million | 7.11 Million | 9.05 Million | 9.05 Million | 8.67 Million | 16.49 Million |
Net Debt | -90.04 Million | -90.04 Million | -74.32 Million | -74.32 Million | -74.7 Million | -85.68 Million |
PPBT
VMTG
9578
TVSELECT
XTC
MSPL