USD 0.69
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 45.5 Million | 42.82 Million | 33.19 Million | 28.94 Million | 22.85 Million |
Total Current Assets | 31.33 Million | 27.43 Million | 18.78 Million | 22.04 Million | 18.08 Million |
Cash And Short Term Investments | 7.64 Million | 9.07 Million | 5.14 Million | 6.81 Million | 2.97 Million |
Cash and Cash Equivalents | 7.64 Million | 9.07 Million | 5.14 Million | 6.81 Million | 2.97 Million |
Short Term Investments | - | - | - | 427.64 Thousand | - |
Net Receivables | 19.82 Million | 17.04 Million | 10.97 Million | 13.32 Million | 14.36 Million |
Inventory | 55 Thousand | 141.43 Thousand | 144.17 Thousand | 427.64 Thousand | - |
Other Current Assets | 3.81 Million | 1.17 Million | 2.52 Million | 1.47 Million | 742.03 Thousand |
Total Non-Current Assets | 14.17 Million | 15.38 Million | 14.41 Million | 6.9 Million | 4.76 Million |
Net PPE | 13.48 Million | 14.04 Million | 12.43 Million | 4.3 Million | 2.84 Million |
Good Will And Intangible Assets | 688 Thousand | 785.61 Thousand | 1.19 Million | 1.3 Million | 1.5 Million |
Good Will | 667 Thousand | 693.02 Thousand | 813.02 Thousand | 531.46 Thousand | 369.29 Thousand |
Intangible Assets | 21 Thousand | 92.58 Thousand | 385.74 Thousand | 768.83 Thousand | 1.13 Million |
Long-Term Investments | - | -12.49 Thousand | -12.24 Thousand | -19.13 Thousand | 422.66 Thousand |
Tax Assets | 11.99 Thousand | 12.49 Thousand | 12.24 Thousand | 19.13 Thousand | 3486.00 |
Other Non Current Assets | -11.99 Thousand | 552.77 Thousand | 781.33 Thousand | 1.29 Million | -3486.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 30.45 Million | 33.99 Million | 21.95 Million | 15.66 Million | 10.47 Million |
Total Current Liabilities | 22.74 Million | 24.52 Million | 12.43 Million | 10.29 Million | 9.23 Million |
Account Payables | 9.4 Million | 10.89 Million | 8.68 Million | 5.41 Million | 4.66 Million |
Tax Payables | - | - | 230.68 Thousand | 154.24 Thousand | 86.8 Thousand |
Short Term Debt | 13.33 Million | 13.62 Million | 3.19 Million | 2.62 Million | 4.12 Million |
Deferred Revenue | -9.4 Million | - | - | 437.92 Thousand | - |
Other Current Liabilities | 9.4 Million | - | 547.22 Thousand | 1.81 Million | 437.75 Thousand |
Total Non Current Liabilities | 7.7 Million | 9.46 Million | 9.52 Million | 5.37 Million | 1.24 Million |
Long-Term Debt | 7.45 Million | 8.74 Million | 8.81 Million | 4.71 Million | 707.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 15.05 Million | 8.83 Million | 11.24 Million | 13.28 Million | 12.37 Million |
Stock Holders Equity | 14.99 Million | 8.78 Million | 11.17 Million | 13.28 Million | 12.37 Million |
Common Stock | 22.19 Million | 12.71 Million | 12.71 Million | 12.71 Million | 10.09 Million |
Retained Earnings | -9.04 Million | -5.8 Million | -3.27 Million | -1.23 Million | 1.37 Million |
Accumulated other comprehensive income | 923 Thousand | 946.89 Thousand | 808.81 Thousand | 872.5 Thousand | -17.93 Thousand |
Common Stock Equity | 14.99 Million | 8.78 Million | 11.17 Million | 13.28 Million | 12.37 Million |
Capital Lease Obligation | 3.81 Million | 3.34 Million | 2.09 Million | 1.82 Million | 1.5 Million |
Total Investments | - | -12.49 Thousand | -12.24 Thousand | 427.64 Thousand | 422.66 Thousand |
Total Debt | 20.79 Million | 22.36 Million | 12 Million | 7.34 Million | 4.83 Million |
Net Debt | 13.14 Million | 13.29 Million | 6.86 Million | 529.45 Thousand | 1.86 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.5 Million | 45.5 Million | 39.28 Million | 42.82 Million | 42.82 Million | 37.3 Million |
Total Current Assets | 31.33 Million | 31.33 Million | 25.02 Million | 27.43 Million | 27.43 Million | 22.84 Million |
Cash And Short Term Investments | 7.64 Million | 7.64 Million | 8.68 Million | 9.07 Million | 9.07 Million | 4.22 Million |
Cash and Cash Equivalents | 7.64 Million | 7.64 Million | 8.68 Million | 9.07 Million | 9.07 Million | 4.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.82 Million | 19.82 Million | 14.92 Million | 17.04 Million | 17.04 Million | 16.85 Million |
Inventory | 55 Thousand | 55 Thousand | 52.55 Thousand | 141.43 Thousand | 141.43 Thousand | 86.99 Thousand |
Other Current Assets | 3.81 Million | 3.81 Million | 1.36 Million | 1.17 Million | 1.17 Million | 1.67 Million |
Total Non-Current Assets | 14.17 Million | 14.17 Million | 14.25 Million | 15.38 Million | 15.38 Million | 14.45 Million |
Net PPE | 13.48 Million | 13.48 Million | 12.82 Million | 14.04 Million | 14.04 Million | 12.41 Million |
Good Will And Intangible Assets | 688 Thousand | 688 Thousand | 667.56 Thousand | 785.61 Thousand | 785.61 Thousand | 1 Million |
Good Will | 667 Thousand | 667 Thousand | 657.97 Thousand | 693.02 Thousand | 693.02 Thousand | 773.7 Thousand |
Intangible Assets | 21 Thousand | 21 Thousand | 9592.00 | 92.58 Thousand | 92.58 Thousand | 230.65 Thousand |
Long-Term Investments | - | - | - | -12.49 Thousand | -12.49 Thousand | - |
Tax Assets | 11.99 Thousand | 11.99 Thousand | - | 12.49 Thousand | 12.49 Thousand | - |
Other Non Current Assets | -11.99 Thousand | -11.99 Thousand | 761.61 Thousand | 552.77 Thousand | 552.77 Thousand | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.45 Million | 30.45 Million | 30.5 Million | 33.99 Million | 33.99 Million | 28.49 Million |
Total Current Liabilities | 22.74 Million | 22.74 Million | 22.55 Million | 24.52 Million | 24.52 Million | 26.89 Million |
Account Payables | 9.4 Million | 9.4 Million | 8.84 Million | 10.89 Million | 10.89 Million | 9.32 Million |
Tax Payables | - | - | - | - | - | 86.89 Thousand |
Short Term Debt | 13.33 Million | 13.33 Million | 13.71 Million | 13.62 Million | 13.62 Million | 17.47 Million |
Deferred Revenue | -9.4 Million | -9.4 Million | - | - | - | - |
Other Current Liabilities | 9.4 Million | 9.4 Million | - | - | - | 86.89 Thousand |
Total Non Current Liabilities | 7.7 Million | 7.7 Million | 7.95 Million | 9.46 Million | 9.46 Million | 1.6 Million |
Long-Term Debt | 7.45 Million | 7.45 Million | 7.69 Million | 8.74 Million | 8.74 Million | 928.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.05 Million | 15.05 Million | 8.77 Million | 8.83 Million | 8.83 Million | 8.81 Million |
Stock Holders Equity | 14.99 Million | 14.99 Million | 8.72 Million | 8.78 Million | 8.78 Million | 8.77 Million |
Common Stock | 22.19 Million | 22.19 Million | 12.71 Million | 12.71 Million | 12.71 Million | 12.71 Million |
Retained Earnings | -9.04 Million | -9.04 Million | -5.58 Million | -5.8 Million | -5.8 Million | -5.11 Million |
Accumulated other comprehensive income | 923 Thousand | 923 Thousand | 662.22 Thousand | 946.89 Thousand | 946.89 Thousand | 238.7 Thousand |
Common Stock Equity | 14.99 Million | 14.99 Million | 8.72 Million | 8.78 Million | 8.78 Million | 8.77 Million |
Capital Lease Obligation | 3.81 Million | 3.81 Million | 2.95 Million | 3.34 Million | 3.34 Million | 2.13 Million |
Total Investments | - | - | - | -12.49 Thousand | -12.49 Thousand | - |
Total Debt | 20.79 Million | 20.79 Million | 21.4 Million | 22.36 Million | 22.36 Million | 18.4 Million |
Net Debt | 13.14 Million | 13.14 Million | 12.72 Million | 13.29 Million | 13.29 Million | 14.17 Million |
MCCRF
4765
6609
3189
VZLA
KLYCY