JPY 450.0
(12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 822.85 Million | 1.66 Billion | 2.56 Billion | 2.41 Billion | 2.72 Billion | 2.88 Billion |
Total Current Assets | 496.69 Million | 1.28 Billion | 1.81 Billion | 1.55 Billion | 2.01 Billion | 2.25 Billion |
Cash And Short Term Investments | 170.77 Million | 437.54 Million | 919.68 Million | 666.61 Million | 858.71 Million | 897 Million |
Cash and Cash Equivalents | 170.77 Million | 437.54 Million | 919.68 Million | 666.61 Million | 858.71 Million | 897 Million |
Short Term Investments | - | -304.94 Million | -342.68 Million | -356.21 Million | -125 Thousand | - |
Net Receivables | 94.2 Million | 207.34 Million | 212.64 Million | 221.96 Million | 337.29 Million | 487 Million |
Inventory | 186.24 Million | 563.44 Million | 611.24 Million | 610.97 Million | 715.75 Million | 793 Million |
Other Current Assets | 22.65 Million | 79.51 Million | 67.06 Million | 58.26 Million | 100.63 Million | 73 Million |
Total Non-Current Assets | 326.16 Million | 372.48 Million | 758.93 Million | 858.22 Million | 716.08 Million | 137.51 Million |
Net PPE | - | 299.65 Million | 611.51 Million | 659.1 Million | 508.81 Million | 162 Million |
Good Will And Intangible Assets | - | - | 54.04 Million | 45.59 Million | 36.59 Million | 93.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 54.04 Million | 45.59 Million | 36.59 Million | 93.45 Million |
Long-Term Investments | 21.02 Million | 372 Million | 418 Million | 487 Million | 100.79 Million | 338 Million |
Tax Assets | - | - | -418 Million | -487 Million | 41.41 Million | 44.06 Million |
Other Non Current Assets | 305.13 Million | -299.16 Million | 93.36 Million | 153.53 Million | 28.47 Million | -500 Million |
Other Assets | - | - | 2000.00 | 3000.00 | 2000.00 | 500.48 Million |
Total Liabilities | 2.9 Billion | 2.55 Billion | 2.46 Billion | 1.84 Billion | 1.36 Billion | 1.21 Billion |
Total Current Liabilities | 2.72 Billion | 1.83 Billion | 1.87 Billion | 1.54 Billion | 1.03 Billion | 922 Million |
Account Payables | 5.84 Million | 147.96 Million | 91.33 Million | 160.91 Million | 192.25 Million | 212 Million |
Tax Payables | - | 12.82 Million | 15.29 Million | 9.84 Million | 26.95 Million | 4.03 Million |
Short Term Debt | 2.55 Billion | 1.49 Billion | 1.6 Billion | 1.06 Billion | 611.44 Million | 450 Million |
Deferred Revenue | 5.75 Million | 133.91 Million | 127.25 Million | 264.5 Million | 150.12 Million | - |
Other Current Liabilities | 158.33 Million | 63.18 Million | 57.82 Million | 60.05 Million | 85.51 Million | 260 Million |
Total Non Current Liabilities | 178.57 Million | 715.63 Million | 587.43 Million | 295.26 Million | 326.19 Million | 295 Million |
Long-Term Debt | - | 467.1 Million | 307.17 Million | 18.25 Million | 26.85 Million | 20 Million |
Deferred Revenue Non Current | - | 245.19 Million | 254.39 Million | 258.28 Million | -15.08 Million | -11.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.27 Million | 2.36 Million | 7.09 Million | 11.82 Million | 299.34 Million | 275 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.07 Billion | -893.79 Million | 103.44 Million | 573.09 Million | 1.36 Billion | 1.67 Billion |
Stock Holders Equity | -2.07 Billion | -893.79 Million | 103.44 Million | 573.09 Million | 1.36 Billion | 1.66 Billion |
Common Stock | 522.86 Million | 522.86 Million | 439.36 Million | 414.8 Million | 407.33 Million | 393 Million |
Retained Earnings | -3.24 Billion | -2.05 Billion | -894.49 Million | -372 Million | 432.87 Million | 830 Million |
Accumulated other comprehensive income | - | 4 Million | 2 Million | 201.99 Thousand | 123 Thousand | 154 Thousand |
Common Stock Equity | -2.07 Billion | -893.79 Million | 103.44 Million | 573.09 Million | 1.36 Billion | 1.66 Billion |
Capital Lease Obligation | - | 10.52 Million | 18.24 Million | 30.46 Million | 38.29 Million | 27 Million |
Total Investments | 21.02 Million | 67.05 Million | 75.32 Million | 130.78 Million | 100.66 Million | 338 Million |
Total Debt | 2.55 Billion | 1.96 Billion | 1.9 Billion | 1.08 Billion | 638.29 Million | 470 Million |
Net Debt | 2.38 Billion | 1.52 Billion | 989.76 Million | 413.85 Million | -220.42 Million | -427 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 822.85 Million | 1.2 Billion | 1.22 Billion | 1.67 Billion | 1.66 Billion | 1.66 Billion |
Total Current Assets | 496.69 Million | 834.24 Million | 813.1 Million | 1.29 Billion | 1.28 Billion | 1.28 Billion |
Cash And Short Term Investments | 170.77 Million | 250.34 Million | 214.02 Million | 245.93 Million | 437.54 Million | 437.54 Million |
Cash and Cash Equivalents | 170.77 Million | 250.34 Million | 214.02 Million | 245.93 Million | 437.54 Million | 437.54 Million |
Short Term Investments | - | - | - | - | -304.94 Million | -304.94 Million |
Net Receivables | 94.2 Million | 120.32 Million | 131.45 Million | 252.6 Million | 207.34 Million | 207.34 Million |
Inventory | 186.24 Million | 417.17 Million | 452.62 Million | 742.97 Million | 563.44 Million | 563.44 Million |
Other Current Assets | 22.65 Million | 46.39 Million | 14.99 Million | 56.97 Million | 79.51 Million | 79.51 Million |
Total Non-Current Assets | 326.16 Million | 368.5 Million | 414.84 Million | 371.84 Million | 372.48 Million | 372.48 Million |
Net PPE | - | 302.26 Million | 346.02 Million | 303.18 Million | 299.65 Million | 299.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.02 Million | - | - | 371 Million | 372 Million | 372 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 305.13 Million | 66.23 Million | 68.82 Million | -302.33 Million | -299.16 Million | -299.16 Million |
Other Assets | - | - | 3000.00 | 2000.00 | - | - |
Total Liabilities | 2.9 Billion | 2.89 Billion | 2.67 Billion | 2.79 Billion | 2.55 Billion | 2.55 Billion |
Total Current Liabilities | 2.72 Billion | 2.26 Billion | 2 Billion | 2.08 Billion | 1.83 Billion | 1.83 Billion |
Account Payables | 5.84 Million | 80.12 Million | 69.87 Million | 158.38 Million | 147.96 Million | 147.96 Million |
Tax Payables | - | 4.84 Million | 7.31 Million | 4.44 Million | 12.82 Million | 12.82 Million |
Short Term Debt | 2.55 Billion | 2.02 Billion | 1.76 Billion | 1.74 Billion | 1.49 Billion | 1.49 Billion |
Deferred Revenue | 5.75 Million | 4.84 Million | 21.45 Million | 10.09 Million | 133.91 Million | 133.91 Million |
Other Current Liabilities | 158.33 Million | 158.65 Million | 147.41 Million | 177.55 Million | 63.18 Million | 63.18 Million |
Total Non Current Liabilities | 178.57 Million | 627.84 Million | 669.1 Million | 707.8 Million | 715.63 Million | 715.63 Million |
Long-Term Debt | - | 425 Million | 439.69 Million | 460 Million | 467.1 Million | 467.1 Million |
Deferred Revenue Non Current | - | - | 228.46 Million | - | 245.19 Million | 245.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.27 Million | 202.84 Million | 4000.00 | 247.8 Million | 2.36 Million | 2.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.07 Billion | -1.69 Billion | -1.44 Billion | -1.12 Billion | -893.79 Million | -893.79 Million |
Stock Holders Equity | -2.07 Billion | -1.69 Billion | -1.44 Billion | -1.12 Billion | -893.79 Million | -893.79 Million |
Common Stock | 522.86 Million | 522.86 Million | 522.86 Million | 522.86 Million | 522.86 Million | 522.86 Million |
Retained Earnings | -3.24 Billion | -2.85 Billion | -2.6 Billion | -2.28 Billion | -2.05 Billion | -2.05 Billion |
Accumulated other comprehensive income | - | - | 1.03 Million | 4 Million | 4 Million | 4 Million |
Common Stock Equity | -2.07 Billion | -1.69 Billion | -1.44 Billion | -1.12 Billion | -893.79 Million | -893.79 Million |
Capital Lease Obligation | - | 1.99 Million | 2.19 Million | - | 10.52 Million | 10.52 Million |
Total Investments | 21.02 Million | - | - | 371 Million | 67.05 Million | 67.05 Million |
Total Debt | 2.55 Billion | 2.45 Billion | 2.2 Billion | 2.2 Billion | 1.96 Billion | 1.96 Billion |
Net Debt | 2.38 Billion | 2.2 Billion | 1.98 Billion | 1.95 Billion | 1.52 Billion | 1.52 Billion |
VZLA
KLYCY
PMEC
AIAD
004710
4598