USD 21.13
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.42 Billion | 3.37 Billion | 3.35 Billion | 3.52 Billion | 2.94 Billion | 2.56 Billion |
Total Current Assets | 741.21 Million | 641.62 Million | 645.56 Million | 782.29 Million | 618.36 Million | 614.04 Million |
Cash And Short Term Investments | 125.14 Million | 89.79 Million | 86.14 Million | 129.14 Million | 99.3 Million | 141.05 Million |
Cash and Cash Equivalents | 125.14 Million | 89.79 Million | 86.14 Million | 129.14 Million | 99.3 Million | 141.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 462.52 Million | 414.51 Million | 374.19 Million | 408.73 Million | 350.72 Million | 394.8 Million |
Inventory | 79.79 Million | 76.93 Million | 119.65 Million | 176.37 Million | 70.99 Million | 51.03 Million |
Other Current Assets | 73.74 Million | 60.38 Million | 325.64 Million | 68.04 Million | 97.33 Million | 27.15 Million |
Total Non-Current Assets | 2.68 Billion | 2.72 Billion | 2.71 Billion | 2.74 Billion | 2.33 Billion | 1.95 Billion |
Net PPE | 226.34 Million | 241.56 Million | 252.9 Million | 272.47 Million | 264.55 Million | 205.1 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.44 Billion | 1.35 Billion | 1.39 Billion | 1.35 Billion | 1.15 Billion |
Good Will | 995.85 Million | 1.01 Billion | 999.91 Million | 999.91 Million | 941.96 Million | 880.7 Million |
Intangible Assets | 269.25 Million | 430.03 Million | 356.57 Million | 396.64 Million | 417.42 Million | 270.72 Million |
Long-Term Investments | 232.6 Million | 231.82 Million | 215.54 Million | 153.22 Million | 133.33 Million | 99.63 Million |
Tax Assets | 803.34 Million | 653.62 Million | 725.03 Million | 781.82 Million | 430.02 Million | 422.01 Million |
Other Non Current Assets | 159.97 Million | 160.46 Million | 161.59 Million | 136.52 Million | 142.85 Million | 77.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.46 Billion | 1.03 Billion | 1.1 Billion | 1.29 Billion | 2.8 Billion | 3.43 Billion |
Total Current Liabilities | 746.56 Million | 815.46 Million | 753.13 Million | 716.78 Million | 496.07 Million | 458.02 Million |
Account Payables | 60.36 Million | 54.37 Million | 44.63 Million | 85.41 Million | 54.84 Million | 54.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 114.83 Million | 316.21 Million | 250.85 Million | 174.24 Million | 79.56 Million | 27.6 Million |
Deferred Revenue | 19.64 Million | 24.31 Million | 30.46 Million | 34.05 Million | 35.44 Million | 35.62 Million |
Other Current Liabilities | 551.72 Million | 420.56 Million | 427.18 Million | 423.07 Million | 326.22 Million | 340.25 Million |
Total Non Current Liabilities | 719.8 Million | 221.66 Million | 355.14 Million | 576.22 Million | 2.31 Billion | 2.97 Billion |
Long-Term Debt | 11.17 Million | 124.12 Million | 236.42 Million | 347.43 Million | 57.63 Million | 6 Million |
Deferred Revenue Non Current | 599.42 Million | 50.34 Million | - | 97.86 Million | 1.88 Billion | 2.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.06 Million | 24.28 Million | 99.91 Million | 112.4 Million | 355.63 Million | 394.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.96 Billion | 2.33 Billion | 2.24 Billion | 2.22 Billion | 1.85 Billion | 1.66 Billion |
Stock Holders Equity | 1.96 Billion | 2.33 Billion | 2.24 Billion | 2.22 Billion | 139.26 Million | -862.25 Million |
Common Stock | 1.11 Million | 1.25 Million | 1.24 Million | 1.22 Million | 716 Thousand | 644 Thousand |
Retained Earnings | 105.59 Million | 405.1 Million | 331.69 Million | 169.47 Million | - | -775.67 Million |
Accumulated other comprehensive income | -29 Thousand | -8000.00 | -3000.00 | - | - | - |
Common Stock Equity | 1.96 Billion | 2.33 Billion | 2.24 Billion | 2.22 Billion | 139.26 Million | -862.25 Million |
Capital Lease Obligation | 11.17 Million | 21.86 Million | 32.96 Million | 43.1 Million | 52.99 Million | - |
Total Investments | 232.6 Million | 231.82 Million | 215.54 Million | 153.22 Million | 133.33 Million | 99.63 Million |
Total Debt | 126 Million | 440.33 Million | 487.28 Million | 521.67 Million | 137.19 Million | 33.61 Million |
Net Debt | 855 Thousand | 350.53 Million | 401.14 Million | 392.53 Million | 37.88 Million | -107.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.42 Billion | 3.42 Billion | 3.36 Billion | 3.83 Billion | 3.84 Billion | 3.37 Billion |
Total Current Assets | 741.21 Million | 741.21 Million | 667.99 Million | 990.25 Million | 1 Billion | 641.62 Million |
Cash And Short Term Investments | 125.14 Million | 125.14 Million | 61.85 Million | 371.11 Million | 453.26 Million | 89.79 Million |
Cash and Cash Equivalents | 125.14 Million | 125.14 Million | 61.85 Million | 371.11 Million | 453.26 Million | 89.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 462.52 Million | 462.52 Million | 455.41 Million | 454.02 Million | 413.67 Million | 414.51 Million |
Inventory | 79.79 Million | 79.79 Million | 77.79 Million | 72.76 Million | 69.86 Million | 76.93 Million |
Other Current Assets | 73.74 Million | 73.74 Million | 72.93 Million | 92.35 Million | 65.56 Million | 60.38 Million |
Total Non-Current Assets | 2.68 Billion | 2.68 Billion | 2.69 Billion | 2.84 Billion | 2.84 Billion | 2.72 Billion |
Net PPE | 226.34 Million | 226.34 Million | 228.06 Million | 242.48 Million | 237.39 Million | 241.56 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.26 Billion | 1.27 Billion | 1.41 Billion | 1.42 Billion | 1.44 Billion |
Good Will | 995.85 Million | 995.85 Million | 995.85 Million | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Intangible Assets | 269.25 Million | 269.25 Million | 279.05 Million | 404.83 Million | 417.34 Million | 430.03 Million |
Long-Term Investments | 232.6 Million | 232.6 Million | 228.51 Million | 229.43 Million | 230.08 Million | 231.82 Million |
Tax Assets | 803.34 Million | 803.34 Million | 805.74 Million | 808.56 Million | 797.06 Million | 653.62 Million |
Other Non Current Assets | 159.97 Million | 159.97 Million | 158.51 Million | 144.6 Million | 152.96 Million | 160.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.46 Billion | 1.46 Billion | 1.44 Billion | 1.44 Billion | 1.49 Billion | 1.03 Billion |
Total Current Liabilities | 746.56 Million | 746.56 Million | 725.67 Million | 693.69 Million | 770.52 Million | 815.46 Million |
Account Payables | 60.36 Million | 60.36 Million | 67.34 Million | 54.25 Million | 48.54 Million | 54.37 Million |
Tax Payables | - | - | - | 46.9 Million | 155.2 Million | - |
Short Term Debt | 114.83 Million | 114.83 Million | 150.38 Million | 101.6 Million | 101.32 Million | 316.21 Million |
Deferred Revenue | 19.64 Million | 19.64 Million | 20.5 Million | 20.69 Million | 20.73 Million | 24.31 Million |
Other Current Liabilities | 551.72 Million | 551.72 Million | 487.45 Million | 517.14 Million | 599.92 Million | 420.56 Million |
Total Non Current Liabilities | 719.8 Million | 719.8 Million | 714.75 Million | 748.62 Million | 726.34 Million | 221.66 Million |
Long-Term Debt | 11.17 Million | 11.17 Million | 594.59 Million | 67.01 Million | 95.23 Million | 124.12 Million |
Deferred Revenue Non Current | 599.42 Million | 599.42 Million | - | - | - | 50.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.06 Million | 82.06 Million | 120.15 Million | 681.61 Million | 631.1 Million | 24.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.96 Billion | 1.96 Billion | 1.92 Billion | 2.39 Billion | 2.35 Billion | 2.33 Billion |
Stock Holders Equity | 1.96 Billion | 1.96 Billion | 1.92 Billion | 2.39 Billion | 2.35 Billion | 2.33 Billion |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 1.26 Million | 1.26 Million | 1.25 Million |
Retained Earnings | 105.59 Million | 105.59 Million | 67.4 Million | 452.94 Million | 424.26 Million | 405.1 Million |
Accumulated other comprehensive income | -29 Thousand | -29 Thousand | -1000.00 | 15 Thousand | -11 Thousand | -8000.00 |
Common Stock Equity | 1.96 Billion | 1.96 Billion | 1.92 Billion | 2.39 Billion | 2.35 Billion | 2.33 Billion |
Capital Lease Obligation | 11.17 Million | 11.17 Million | 13.07 Million | 16.01 Million | 18.91 Million | 21.86 Million |
Total Investments | 232.6 Million | 232.6 Million | 228.51 Million | 229.43 Million | 230.08 Million | 231.82 Million |
Total Debt | 126 Million | 126 Million | 758.05 Million | 168.61 Million | 196.56 Million | 440.33 Million |
Net Debt | 855 Thousand | 855 Thousand | 696.19 Million | -202.49 Million | -256.69 Million | 350.53 Million |
600502
300409
TCX
EBON
CVM
IVP