USD 0.62
(-18.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.52 Million | 50.52 Million | 75.86 Million | 40.53 Million | 27.62 Million | 29.58 Million |
Total Current Assets | 6.91 Million | 25.43 Million | 45.27 Million | 17.69 Million | 9.81 Million | 11.43 Million |
Cash And Short Term Investments | 4.14 Million | 22.67 Million | 42.21 Million | 15.5 Million | 8.44 Million | 10.31 Million |
Cash and Cash Equivalents | 4.14 Million | 22.67 Million | 36.06 Million | 15.5 Million | 8.44 Million | 10.31 Million |
Short Term Investments | 4.24 | - | 6.15 Million | - | - | - |
Net Receivables | - | -2 Million | 54.92 Thousand | 54.92 Thousand | 62.76 Thousand | 118.65 Thousand |
Inventory | 2.24 Million | 2 Million | 2 Million | 820.05 Thousand | 782.36 Thousand | 645.23 Thousand |
Other Current Assets | 524.61 Thousand | 2.76 Million | 998.48 Thousand | 1.31 Million | 524.95 Thousand | 364.62 Thousand |
Total Non-Current Assets | 23.6 Million | 25.08 Million | 30.59 Million | 22.83 Million | 17.8 Million | 18.14 Million |
Net PPE | 21.01 Million | 24.71 Million | 28.41 Million | 20.85 Million | 15.82 Million | 16.21 Million |
Good Will And Intangible Assets | 197.7 Thousand | 212.2 Thousand | 275.86 Thousand | 313.42 Thousand | 311.58 Thousand | 258.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 197.7 Thousand | 212.2 Thousand | 275.86 Thousand | 313.42 Thousand | 311.58 Thousand | 258.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.39 Million | 164.29 Thousand | 1.91 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Other Assets | - | 0.00 | - | - | 0.00 | 1.00 |
Total Liabilities | 17.31 Million | 18.36 Million | 19.33 Million | 20.8 Million | 22.48 Million | 29.58 Million |
Total Current Liabilities | 5.58 Million | 4.66 Million | 3.93 Million | 4.26 Million | 3.01 Million | 9.22 Million |
Account Payables | 2 Million | 1.61 Million | 1.67 Million | 2.02 Million | 1.58 Million | 5.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.96 Million | 1.73 Million | 698.66 Thousand | 1.07 Million | -125 Thousand | 843.45 Thousand |
Deferred Revenue | - | - | 1.12 Million | 958.53 Thousand | 125 Thousand | 126.79 Thousand |
Other Current Liabilities | 1.6 Million | 1.31 Million | 437.38 Thousand | 213.78 Thousand | 1.43 Million | 2.51 Million |
Total Non Current Liabilities | 11.72 Million | 13.69 Million | 15.39 Million | 16.54 Million | 19.46 Million | 20.35 Million |
Long-Term Debt | 11.6 Million | 13.57 Million | 15.27 Million | 12.86 Million | 13.5 Million | 13.37 Million |
Deferred Revenue Non Current | - | - | - | - | 125 Thousand | 126.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 125 Thousand | 125 Thousand | 125 Thousand | 3.67 Million | 22.55 Thousand | 33.49 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.21 Million | 32.16 Million | 56.53 Million | 19.72 Million | 5.13 Million | 916.00 |
Stock Holders Equity | 13.21 Million | 32.16 Million | 56.53 Million | 19.72 Million | 5.13 Million | 916.00 |
Common Stock | 474.22 Thousand | 434.48 Thousand | 432.07 Thousand | 387.3 Thousand | 352.31 Thousand | 280.34 Thousand |
Retained Earnings | -487.09 Million | -454.89 Million | -418.19 Million | -381.83 Million | -353.72 Million | -331.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | -8.38 Million |
Common Stock Equity | 13.21 Million | 32.16 Million | 56.53 Million | 19.72 Million | 5.13 Million | 916.00 |
Capital Lease Obligation | 13.57 Million | 15.3 Million | 15.97 Million | 13.93 Million | 13.5 Million | 13.37 Million |
Total Investments | 4.24 | - | 6.15 Million | - | - | - |
Total Debt | 13.57 Million | 15.3 Million | 15.97 Million | 13.93 Million | 13.5 Million | 13.37 Million |
Net Debt | 9.42 Million | -7.36 Million | -20.08 Million | -1.57 Million | 5.06 Million | 3.06 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.06 Million | 30.04 Million | 28.71 Million | 30.52 Million | 30.52 Million | 32.31 Million |
Total Current Assets | 3.54 Million | 8.51 Million | 6.15 Million | 6.91 Million | 6.91 Million | 7.73 Million |
Cash And Short Term Investments | 384.65 Thousand | 5.3 Million | 3.24 Million | 4.14 Million | 4.14 Million | 5.13 Million |
Cash and Cash Equivalents | 384.65 Thousand | 5.3 Million | 3.24 Million | 4.14 Million | 4.14 Million | 5.13 Million |
Short Term Investments | 51.12 Thousand | 16.12 Thousand | 16.13 | 4.24 | 4.24 | 23.85 |
Net Receivables | - | - | -2.34 Million | - | - | -2.1 Million |
Inventory | 2.55 Million | 2.48 Million | 2.34 Million | 2.24 Million | 2.24 Million | 2.1 Million |
Other Current Assets | 602.46 Thousand | 712.77 Thousand | 2.91 Million | 524.61 Thousand | 524.61 Thousand | 2.59 Million |
Total Non-Current Assets | 20.52 Million | 21.53 Million | 22.55 Million | 23.6 Million | 23.6 Million | 24.58 Million |
Net PPE | 17.96 Million | 18.96 Million | 19.97 Million | 21.01 Million | 21.01 Million | 22 Million |
Good Will And Intangible Assets | 173.02 Thousand | 180.48 Thousand | 188.29 Thousand | 197.7 Thousand | 197.7 Thousand | 183.07 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 173.02 Thousand | 180.48 Thousand | 188.29 Thousand | 197.7 Thousand | 197.7 Thousand | 183.07 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.39 Million | 2.39 Million | 2.39 Million | 2.39 Million | 2.39 Million | 2.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.59 Million | 15.74 Million | 16.05 Million | 17.31 Million | 17.31 Million | 17.52 Million |
Total Current Liabilities | 5.5 Million | 5.08 Million | 4.86 Million | 5.58 Million | 5.58 Million | 5.29 Million |
Account Payables | 1.36 Million | 1.01 Million | 1.14 Million | 2 Million | 2 Million | 1.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.16 Million | 2.1 Million | 2.03 Million | 1.96 Million | 1.96 Million | 1.9 Million |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 1.96 Million | 1.97 Million | 1.69 Million | 1.6 Million | 1.6 Million | 1.64 Million |
Total Non Current Liabilities | 10.08 Million | 10.65 Million | 11.19 Million | 11.72 Million | 11.72 Million | 12.23 Million |
Long-Term Debt | 9.96 Million | 10.53 Million | 11.06 Million | 11.6 Million | 11.6 Million | 12.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 125 Thousand | 124.99 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 8.47 Million | 14.3 Million | 12.65 Million | 13.21 Million | 13.21 Million | 14.78 Million |
Stock Holders Equity | 8.47 Million | 14.3 Million | 12.65 Million | 13.21 Million | 13.21 Million | 14.78 Million |
Common Stock | 542.57 Thousand | 540.83 Thousand | 500.18 Thousand | 474.22 Thousand | 474.22 Thousand | 447.48 Thousand |
Retained Earnings | -507.9 Million | -501.04 Million | -493.8 Million | -487.09 Million | -487.09 Million | -479.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.47 Million | 14.3 Million | 12.65 Million | 13.21 Million | 13.21 Million | 14.78 Million |
Capital Lease Obligation | 9.96 Million | 10.53 Million | 13.09 Million | 13.57 Million | 13.57 Million | 14.02 Million |
Total Investments | 51.12 Thousand | 16.12 Thousand | 16.13 | 4.24 | 4.24 | 23.85 |
Total Debt | 12.13 Million | 12.63 Million | 13.09 Million | 13.57 Million | 13.57 Million | 14.02 Million |
Net Debt | 11.74 Million | 7.32 Million | 9.85 Million | 9.42 Million | 9.42 Million | 8.88 Million |
IVP
PINC
600502
603777
PAGP
EBON