USD 2.51
(-3.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.36 Million | 12.81 Million | 25.17 Million | 15.73 Million | 8.03 Million | 15.32 Million |
Total Current Assets | 9.32 Million | 12.44 Million | 24.72 Million | 15.16 Million | 7.3 Million | 15.15 Million |
Cash And Short Term Investments | 8.49 Million | 11.78 Million | 24.05 Million | 14.24 Million | 6.93 Million | 14.87 Million |
Cash and Cash Equivalents | 8.49 Million | 11.78 Million | 24.05 Million | 14.24 Million | 6.93 Million | 14.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 832 Thousand | 615 Thousand | 620 Thousand | 870 Thousand | 316 Thousand | 221 Thousand |
Total Non-Current Assets | 42 Thousand | 368 Thousand | 443 Thousand | 575 Thousand | 739 Thousand | 172 Thousand |
Net PPE | 39 Thousand | 344 Thousand | 416 Thousand | 557 Thousand | 721 Thousand | 172 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3000.00 | 24 Thousand | 27 Thousand | 18 Thousand | 18 Thousand | - |
Other Assets | -0.00 | - | - | -0.00 | - | - |
Total Liabilities | 1.63 Million | 1.97 Million | 3.23 Million | 2.72 Million | 2.29 Million | 1.74 Million |
Total Current Liabilities | 1.63 Million | 1.8 Million | 3.06 Million | 2.19 Million | 1.88 Million | 1.74 Million |
Account Payables | 657 Thousand | 779 Thousand | 283 Thousand | 728 Thousand | 809 Thousand | 550 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35 Thousand | 135 Thousand | 125 Thousand | 116 Thousand | 107 Thousand | - |
Deferred Revenue | - | - | - | 1.24 Million | 937 Thousand | - |
Other Current Liabilities | 942 Thousand | 890 Thousand | 2.66 Million | 104 Thousand | 27 Thousand | 1.19 Million |
Total Non Current Liabilities | - | 172 Thousand | 170 Thousand | 526 Thousand | 411 Thousand | - |
Long-Term Debt | - | 170 Thousand | 170 Thousand | 526 Thousand | 411 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.73 Million | 10.83 Million | 21.93 Million | 13.01 Million | 5.74 Million | 13.57 Million |
Stock Holders Equity | 7.73 Million | 10.83 Million | 21.93 Million | 13.01 Million | 5.74 Million | 13.57 Million |
Common Stock | - | - | 1000.00 | 1000.00 | 1000.00 | 2000.00 |
Retained Earnings | -139.2 Million | -128.38 Million | -116.9 Million | -103.61 Million | -94.81 Million | -85.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | -981 Thousand |
Common Stock Equity | 7.73 Million | 10.83 Million | 21.93 Million | 13.01 Million | 5.74 Million | 13.57 Million |
Capital Lease Obligation | 35 Thousand | 170 Thousand | 295 Thousand | 411 Thousand | 518 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 35 Thousand | 305 Thousand | 295 Thousand | 642 Thousand | 518 Thousand | - |
Net Debt | -8.45 Million | -11.47 Million | -23.76 Million | -13.6 Million | -6.41 Million | -14.87 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.29 Million | 6.85 Million | 9.36 Million | 9.36 Million | 9.53 Million | 12.29 Million |
Total Current Assets | 5.29 Million | 6.84 Million | 9.32 Million | 9.32 Million | 9.32 Million | 12.03 Million |
Cash And Short Term Investments | 4.69 Million | 6.47 Million | 8.49 Million | 8.49 Million | 8.4 Million | 11.3 Million |
Cash and Cash Equivalents | 4.69 Million | 6.47 Million | 8.49 Million | 8.49 Million | 8.4 Million | 11.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 594 Thousand | 373 Thousand | 832 Thousand | 832 Thousand | 871 Thousand | 678 Thousand |
Total Non-Current Assets | 4000.00 | 5000.00 | 42 Thousand | 42 Thousand | 211 Thousand | 261 Thousand |
Net PPE | 1000.00 | 2000.00 | 39 Thousand | 39 Thousand | 208 Thousand | 255 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 6000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.52 Million | 1.24 Million | 1.63 Million | 1.63 Million | 2.32 Million | 2.39 Million |
Total Current Liabilities | 1.52 Million | 1.24 Million | 1.63 Million | 1.63 Million | 2.32 Million | 2.39 Million |
Account Payables | 335 Thousand | 320 Thousand | 657 Thousand | 657 Thousand | 173 Thousand | 641 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 35 Thousand | 35 Thousand | 70 Thousand | 104 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.18 Million | 929 Thousand | 942 Thousand | 942 Thousand | 2.08 Million | 1.64 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.77 Million | 5.6 Million | 7.73 Million | 7.73 Million | 7.21 Million | 9.9 Million |
Stock Holders Equity | 3.77 Million | 5.6 Million | 7.73 Million | 7.73 Million | 7.21 Million | 9.9 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -143.2 Million | -141.36 Million | -139.2 Million | -139.2 Million | -137.31 Million | -134.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.77 Million | 5.6 Million | 7.73 Million | 7.73 Million | 7.21 Million | 9.9 Million |
Capital Lease Obligation | - | - | 35 Thousand | 35 Thousand | 70 Thousand | 104 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 35 Thousand | 35 Thousand | 70 Thousand | 104 Thousand |
Net Debt | -4.69 Million | -6.47 Million | -8.45 Million | -8.45 Million | -8.33 Million | -11.2 Million |
2145
PNDORA
ACML
NXPL
GSC
0212