USD 0.68
(1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.46 Million | 28.64 Million | 20.56 Million | 2.63 Million | 2.42 Million | 2.43 Million |
Total Current Assets | 43.63 Million | 21.18 Million | 19.37 Million | 1.37 Million | 877.44 Thousand | 715.15 Thousand |
Cash And Short Term Investments | 26.3 Million | 18.89 Million | 17.26 Million | 728.76 Thousand | 75.36 Thousand | 142.88 Thousand |
Cash and Cash Equivalents | 26.3 Million | 18.89 Million | 17.26 Million | 728.76 Thousand | 75.36 Thousand | 142.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.55 Million | 958.25 Thousand | 941.67 Thousand | 252.58 Thousand | 320.4 Thousand | 257.6 Thousand |
Inventory | 5.13 Million | 1.28 Million | 1.01 Million | 361.42 Thousand | 366.29 Thousand | 269.02 Thousand |
Other Current Assets | 640 Thousand | 620.15 Million | 48.53 Thousand | 27.91 Thousand | 96.78 Thousand | 43.71 Thousand |
Total Non-Current Assets | 20.83 Million | 7.46 Million | 1.19 Million | 1.26 Million | 1.54 Million | 1.71 Million |
Net PPE | 5.57 Million | 2.1 Million | 1.06 Million | 1.16 Million | 1.42 Million | 1.51 Million |
Good Will And Intangible Assets | 15.15 Million | 50 Thousand | 75 Thousand | 100 Thousand | 125 Thousand | 200 Thousand |
Good Will | 731 Thousand | -49.95 Million | - | - | -124.87 Million | - |
Intangible Assets | 14.42 Million | 50 Million | 75 Thousand | 100 Thousand | 125 Million | 200 Thousand |
Long-Term Investments | - | 5.26 Million | - | -769 Thousand | 586.95 Thousand | - |
Tax Assets | - | - | - | 2.03 Million | 962.9 Thousand | - |
Other Non Current Assets | 99.99 Thousand | 49.07 Thousand | 49.86 Thousand | -1.26 Million | -1.54 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.38 Million | 2.86 Million | 3.03 Million | 2.06 Million | 1.78 Million | 1.05 Million |
Total Current Liabilities | 14.23 Million | 2.05 Million | 2.78 Million | 1.51 Million | 1.44 Million | 1.05 Million |
Account Payables | 12.14 Million | 1.19 Million | 846.38 Thousand | 747.47 Thousand | 901.24 Thousand | 625.15 Thousand |
Tax Payables | 139 Thousand | 29.45 Thousand | 6203.00 | 50.45 Thousand | 66.82 Thousand | 79.83 Thousand |
Short Term Debt | 862 Thousand | 269.15 Thousand | 76.15 Thousand | 193.8 Thousand | 53.72 Thousand | 79.83 Thousand |
Deferred Revenue | 42 Thousand | 122.87 Thousand | 96.49 Thousand | 90.27 Thousand | 87.29 Thousand | 56.8 Thousand |
Other Current Liabilities | 1.19 Million | 472.67 Thousand | 1.76 Million | 484.97 Thousand | 402.2 Thousand | 294.5 Thousand |
Total Non Current Liabilities | 2.14 Million | 806.16 Thousand | 253.75 Thousand | 552.52 Thousand | 343.13 Thousand | - |
Long-Term Debt | 1.21 Million | 806.16 Thousand | 253.75 Thousand | 552.52 Thousand | 343.13 Thousand | - |
Deferred Revenue Non Current | - | - | - | -1.5 Million | -671.39 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 934 Thousand | - | -253.75 Thousand | -529.94 Thousand | -291.51 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.08 Million | 25.77 Million | 17.53 Million | 565.18 Thousand | 639.7 Thousand | 1.37 Million |
Stock Holders Equity | 32.18 Million | 25.77 Million | 17.53 Million | 565.18 Thousand | 639.7 Thousand | 1.37 Million |
Common Stock | 2000.00 | 1440.00 | 705.00 | 408.00 | 12.00 | 93.00 |
Retained Earnings | -34.92 Million | -31.14 Million | -21.98 Million | -13.87 Million | -11.11 Million | -9.73 Million |
Accumulated other comprehensive income | -63 Thousand | -40.71 Thousand | 3236.00 | -42.83 Thousand | -2152.00 | -6172.00 |
Common Stock Equity | 32.18 Million | 25.77 Million | 17.53 Million | 565.18 Thousand | 639.7 Thousand | 1.37 Million |
Capital Lease Obligation | 934 Thousand | 858.55 Thousand | 19.76 Thousand | 52.69 Thousand | 80.85 Thousand | - |
Total Investments | - | 5.26 Million | - | -769 Thousand | 586.95 Thousand | - |
Total Debt | 3 Million | 1.07 Million | 329.91 Thousand | 746.32 Thousand | 396.85 Thousand | 39.02 Thousand |
Net Debt | -23.3 Million | -17.81 Million | -16.93 Million | 17.56 Thousand | 321.49 Thousand | -103.86 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.46 Million | 65.06 Million | 64.46 Million | 64.46 Million | 66.19 Million | 30.91 Million |
Total Current Assets | 42.03 Million | 45.33 Million | 43.63 Million | 43.63 Million | 43.73 Million | 24.21 Million |
Cash And Short Term Investments | 24.87 Million | 23.52 Million | 26.3 Million | 26.3 Million | 26.34 Million | 20.6 Million |
Cash and Cash Equivalents | 24.87 Million | 23.52 Million | 26.3 Million | 26.3 Million | 26.34 Million | 20.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.18 Million | 15.79 Million | 11.55 Million | 11.55 Million | 11.53 Million | 1.19 Million |
Inventory | 4.7 Million | 5.61 Million | 5.13 Million | 5.13 Million | 4.98 Million | 2.06 Million |
Other Current Assets | 273 Thousand | 404 Thousand | 640 Thousand | 640 Thousand | 4.6 Million | 955.52 Thousand |
Total Non-Current Assets | 9.42 Million | 19.72 Million | 20.83 Million | 20.83 Million | 22.45 Million | 6.69 Million |
Net PPE | 4.59 Million | 5.16 Million | 5.57 Million | 5.57 Million | 5.11 Million | 1.78 Million |
Good Will And Intangible Assets | 4.72 Million | 14.45 Million | 15.15 Million | 15.15 Million | 17.26 Million | 37.5 Thousand |
Good Will | 156 Thousand | 731 Thousand | 731 Thousand | 731 Thousand | 3.14 Million | - |
Intangible Assets | 4.56 Million | 13.72 Million | 14.42 Million | 14.42 Million | 14.11 Million | 37.5 Thousand |
Long-Term Investments | - | - | - | - | - | 4.82 Million |
Tax Assets | - | - | - | - | - | -4.82 Million |
Other Non Current Assets | 105 Thousand | 100 Thousand | 99.99 Thousand | 99.99 Thousand | 88.27 Thousand | 4.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.48 Million | 17.96 Million | 16.38 Million | 16.38 Million | 16.65 Million | 2.49 Million |
Total Current Liabilities | 12.75 Million | 15.95 Million | 14.23 Million | 14.23 Million | 14.68 Million | 1.79 Million |
Account Payables | 11.34 Million | 13.97 Million | 12.14 Million | 12.14 Million | 12.36 Million | 1.16 Million |
Tax Payables | 93 Thousand | 90 Thousand | 139 Thousand | 139 Thousand | 184.79 Thousand | 176.63 Thousand |
Short Term Debt | 598 Thousand | 785 Thousand | 862 Thousand | 862 Thousand | 772.48 Thousand | 267.63 Thousand |
Deferred Revenue | 142 Thousand | 140 Thousand | 42 Thousand | 42 Thousand | 29.22 Thousand | 118.84 Thousand |
Other Current Liabilities | 661 Thousand | 1.04 Million | 1.19 Million | 1.19 Million | 1.52 Million | 241.8 Thousand |
Total Non Current Liabilities | 1.73 Million | 2.01 Million | 2.14 Million | 2.14 Million | 1.97 Million | 698.67 Thousand |
Long-Term Debt | 1.12 Million | 1.16 Million | 1.21 Million | 1.21 Million | 1.97 Million | 698.67 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 619 Thousand | 853 Thousand | 934 Thousand | -1.21 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.97 Million | 47.09 Million | 48.08 Million | 48.08 Million | 49.53 Million | 28.42 Million |
Stock Holders Equity | 26.53 Million | 31.22 Million | 32.18 Million | 32.18 Million | 33.18 Million | 28.42 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1872.00 | 1870.00 |
Retained Earnings | -41.71 Million | -36.4 Million | -34.92 Million | -34.92 Million | -33.22 Million | -36.67 Million |
Accumulated other comprehensive income | -99 Thousand | -90 Thousand | -63 Thousand | -63 Thousand | -56.86 Thousand | -75.67 Thousand |
Common Stock Equity | 26.53 Million | 31.22 Million | 32.18 Million | 32.18 Million | 33.18 Million | 28.42 Million |
Capital Lease Obligation | 619 Thousand | 853 Thousand | 934 Thousand | 934 Thousand | 1.1 Million | 771.53 Thousand |
Total Investments | - | - | - | - | - | 4.82 Million |
Total Debt | 2.33 Million | 2.8 Million | 3 Million | 3 Million | 2.74 Million | 966.31 Thousand |
Net Debt | -22.54 Million | -20.72 Million | -23.3 Million | -23.3 Million | -23.59 Million | -19.63 Million |
GSC
0212
PHIO
3681
BASE
GARGI