USD 15.21
(2.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 247.75 Million | 253.03 Million | 276.74 Million | 117.18 Million | 67.74 Million |
Total Current Assets | 208.86 Million | 229.47 Million | 262.99 Million | 103.54 Million | 57.02 Million |
Cash And Short Term Investments | 153.63 Million | 168.3 Million | 205.95 Million | 56.84 Million | 18.22 Million |
Cash and Cash Equivalents | 41.35 Million | 40.44 Million | 95.68 Million | 37.29 Million | 18.22 Million |
Short Term Investments | 112.28 Million | 127.85 Million | 110.26 Million | 19.54 Million | - |
Net Receivables | 44.84 Million | 39.84 Million | 36.69 Million | 35.89 Million | 29.32 Million |
Inventory | 1.00 | 13.09 Million | 11.78 Million | 10.53 Million | 9.09 Million |
Other Current Assets | 10.38 Million | 8.23 Million | 8.55 Million | 266 Thousand | 383 Thousand |
Total Non-Current Assets | 38.88 Million | 23.56 Million | 13.75 Million | 13.64 Million | 10.71 Million |
Net PPE | 10.17 Million | 14.37 Million | 4.28 Million | 6.5 Million | 6 Million |
Good Will And Intangible Assets | 2.57 Million | 3.39 Million | - | 5.77 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | 2.57 Million | 3.39 Million | - | 5.77 Million | - |
Long-Term Investments | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand |
Tax Assets | -2.57 Million | -3.93 Million | - | -543 Thousand | - |
Other Non Current Assets | 28.16 Million | 9.19 Million | 8.91 Million | 1.36 Million | 4.17 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 117.33 Million | 102.77 Million | 93.52 Million | 103.7 Million | 125.45 Million |
Total Current Liabilities | 112.5 Million | 94.95 Million | 90.3 Million | 72.86 Million | 69.17 Million |
Account Payables | 4.86 Million | 1.4 Million | 1.92 Million | 2.42 Million | 1.82 Million |
Tax Payables | 173 Thousand | 1.48 Million | 1.08 Million | 851 Thousand | 1.27 Million |
Short Term Debt | 3.2 Million | 3.11 Million | - | - | - |
Deferred Revenue | 81.73 Million | 71.71 Million | 69.01 Million | 57.16 Million | 54.61 Million |
Other Current Liabilities | 22.69 Million | 18.71 Million | 19.37 Million | 13.26 Million | 12.74 Million |
Total Non Current Liabilities | 4.82 Million | 7.81 Million | 3.22 Million | 30.84 Million | 56.27 Million |
Long-Term Debt | 2.07 Million | 4.54 Million | - | 24.94 Million | 49.28 Million |
Deferred Revenue Non Current | 2.74 Million | 3.27 Million | 2.71 Million | 4.54 Million | 6.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 3.27 Million | 507 Thousand | 1.35 Million | 680 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 130.42 Million | 150.26 Million | 183.21 Million | 13.48 Million | -57.71 Million |
Stock Holders Equity | 130.42 Million | 150.26 Million | 183.21 Million | 13.48 Million | -57.71 Million |
Common Stock | - | - | - | - | - |
Retained Earnings | -490.65 Million | -410.47 Million | -341.98 Million | -283.75 Million | -243.77 Million |
Accumulated other comprehensive income | 56 Thousand | -807 Thousand | -195 Thousand | 1000.00 | - |
Common Stock Equity | 130.42 Million | 150.26 Million | 183.21 Million | 13.48 Million | -57.71 Million |
Capital Lease Obligation | 2.07 Million | 7.66 Million | - | - | - |
Total Investments | 112.82 Million | 127.85 Million | 110.26 Million | 19.54 Million | 543 Thousand |
Total Debt | 5.28 Million | 7.66 Million | - | 24.94 Million | 49.28 Million |
Net Debt | -36.06 Million | -32.78 Million | -95.68 Million | -12.34 Million | 31.05 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 247.75 Million | 247.75 Million | 231.98 Million | 243.65 Million | 249.47 Million | 253.03 Million |
Total Current Assets | 208.86 Million | 208.86 Million | 207.44 Million | 219.07 Million | 225.5 Million | 229.47 Million |
Cash And Short Term Investments | 153.63 Million | 153.63 Million | 156.62 Million | 165.79 Million | 163.64 Million | 168.3 Million |
Cash and Cash Equivalents | 41.35 Million | 41.35 Million | 46.9 Million | 41.43 Million | 46.24 Million | 40.44 Million |
Short Term Investments | 112.28 Million | 112.28 Million | 109.71 Million | 124.36 Million | 117.4 Million | 127.85 Million |
Net Receivables | 44.84 Million | 44.84 Million | 30.49 Million | 32.45 Million | 42.21 Million | 39.84 Million |
Inventory | 1.00 | 1.00 | 12.87 Million | 12.78 Million | 12.81 Million | 13.09 Million |
Other Current Assets | 10.38 Million | 10.38 Million | 7.45 Million | 8.03 Million | 6.83 Million | 8.23 Million |
Total Non-Current Assets | 38.88 Million | 38.88 Million | 24.54 Million | 24.58 Million | 23.96 Million | 23.56 Million |
Net PPE | 10.17 Million | 10.17 Million | 14.88 Million | 14.2 Million | 14.26 Million | 14.37 Million |
Good Will And Intangible Assets | 2.57 Million | 2.57 Million | 6.79 Million | 5.63 Million | 4.33 Million | 3.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.57 Million | 2.57 Million | 6.79 Million | 5.63 Million | 4.33 Million | 3.39 Million |
Long-Term Investments | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand |
Tax Assets | -2.57 Million | -2.57 Million | -6.79 Million | -6.17 Million | -4.87 Million | -3.93 Million |
Other Non Current Assets | 28.16 Million | 28.16 Million | 9.11 Million | 10.38 Million | 9.69 Million | 9.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 117.33 Million | 117.33 Million | 96.72 Million | 108.11 Million | 108.52 Million | 102.77 Million |
Total Current Liabilities | 112.5 Million | 112.5 Million | 90.2 Million | 101.62 Million | 101.77 Million | 94.95 Million |
Account Payables | 4.86 Million | 4.86 Million | 3.17 Million | 3.15 Million | 6.86 Million | 1.4 Million |
Tax Payables | 173 Thousand | 173 Thousand | 327 Thousand | 1.82 Million | 1.89 Million | 1.48 Million |
Short Term Debt | 3.2 Million | 3.2 Million | 2.98 Million | 2.98 Million | 3.06 Million | 3.11 Million |
Deferred Revenue | 81.73 Million | 81.73 Million | 71.52 Million | 79.72 Million | 78.54 Million | 71.71 Million |
Other Current Liabilities | 22.69 Million | 22.69 Million | 12.52 Million | 15.76 Million | 13.3 Million | 18.71 Million |
Total Non Current Liabilities | 4.82 Million | 4.82 Million | 6.51 Million | 6.49 Million | 6.74 Million | 7.81 Million |
Long-Term Debt | 2.07 Million | 2.07 Million | 2.74 Million | 3.27 Million | 3.87 Million | 4.54 Million |
Deferred Revenue Non Current | 2.74 Million | 2.74 Million | 3.77 Million | 3.21 Million | 2.87 Million | 3.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 2.74 Million | 3.77 Million | 3.21 Million | 2.87 Million | 3.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130.42 Million | 130.42 Million | 135.26 Million | 135.54 Million | 140.95 Million | 150.26 Million |
Stock Holders Equity | 130.42 Million | 130.42 Million | 135.26 Million | 135.54 Million | 140.95 Million | 150.26 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -490.65 Million | -490.65 Million | -469.25 Million | -453 Million | -432.35 Million | -410.47 Million |
Accumulated other comprehensive income | 56 Thousand | 56 Thousand | -112 Thousand | -301 Thousand | -490 Thousand | -807 Thousand |
Common Stock Equity | 130.42 Million | 130.42 Million | 135.26 Million | 135.54 Million | 140.95 Million | 150.26 Million |
Capital Lease Obligation | 2.07 Million | 2.07 Million | 5.72 Million | 6.25 Million | 6.93 Million | 7.66 Million |
Total Investments | 112.82 Million | 112.82 Million | 109.71 Million | 124.36 Million | 117.4 Million | 127.85 Million |
Total Debt | 5.28 Million | 5.28 Million | 5.72 Million | 6.25 Million | 6.93 Million | 7.66 Million |
Net Debt | -36.06 Million | -36.06 Million | -41.18 Million | -35.18 Million | -39.3 Million | -32.78 Million |
GARGI
NXPL
GSC
HAL
BLUEJET
3681