USD 31.9
(-6.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 411.21 Million | 320.92 Million | 231.9 Million | 195.1 Million | 198.7 Million | 180.64 Million |
Cost of Revenue | -11.12 Million | - | - | - | - | - |
Gross Profit | 422.33 Million | 320.92 Million | 231.9 Million | 195.1 Million | 198.7 Million | 180.64 Million |
Operating Expenses | 197.96 Million | -166.61 Million | -173.24 Million | -152.46 Million | -133.35 Million | -104.05 Million |
Selling, General and Administrative Expenses | 197.96 Million | 120.12 Million | 112.44 Million | 88.33 Million | 88.26 Million | 79.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -286.73 Million | -285.69 Million | -240.8 Million | -221.61 Million | -183.55 Million |
Cost and Expenses | 197.96 Million | -166.61 Million | -173.24 Million | -152.46 Million | -133.35 Million | -104.05 Million |
Operating Income | 213.24 Million | 154.3 Million | 58.65 Million | 42.64 Million | 65.35 Million | 76.59 Million |
Interest Expense | 100.02 Million | 16.11 Million | 12.23 Million | 18.18 Million | 29.25 Million | 21.65 Million |
Income Tax Expense | 31.76 Million | 27.34 Million | 10.92 Million | 7.87 Million | 11.66 Million | 8.68 Million |
Earnings before Tax | 145.12 Million | 128.64 Million | 58.65 Million | 42.64 Million | 65.35 Million | 54.94 Million |
Net Income | 113.36 Million | 101.29 Million | 47.55 Million | 34.76 Million | 53.69 Million | 46.25 Million |
Earnings Per Share Basic | 3.46 | 5.14 | 2.17 | 1.74 | 2.67 | 2.44 |
Earnings Per Share Diluted | 3.44 | 5.14 | 2.15 | 1.73 | 2.65 | 2.42 |
Weighted Average Shares Outstanding | 32.53 Million | 27.9 Million | 21.81 Million | 19.72 Million | 20.12 Million | 18.99 Million |
Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 27.99 Million | 21.95 Million | 19.84 Million | 20.27 Million | 19.12 Million |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.51 | 0.27 | 0.24 | 0.35 | 0.52 |
Profit Margin | 0.28 | 0.32 | 0.21 | 0.18 | 0.27 | 0.26 |
EBITDA | 164.07 Million | 145.96 Million | 81.61 Million | 68.28 Million | 83.21 Million | 73.14 Million |
Earnings Before Tax Margin | 0.52 | 0.48 | 0.25 | 0.22 | 0.33 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 158.41 Million | 154.45 Million | 153.32 Million | 526.95 Million | 149.37 Million | 114.09 Million |
Cost of Revenue | - | -21 Thousand | - | 141 Thousand | - | - |
Gross Profit | 158.41 Million | 154.47 Million | 153.32 Million | 526.81 Million | 149.37 Million | 114.09 Million |
Operating Expenses | 21.52 Million | 25.29 Million | 22.49 Million | 80.57 Million | 22.64 Million | -73.36 Million |
Selling, General and Administrative Expenses | 3.86 Million | 38.49 Million | 41.13 Million | - | 64.53 Million | 39.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.52 Million | -25.29 Million | -22.49 Million | -80.57 Million | -22.64 Million | -112.49 Million |
Cost and Expenses | 116.87 Million | 118.57 Million | 115.55 Million | 364.86 Million | 104.57 Million | -73.36 Million |
Operating Income | 41.54 Million | 39.91 Million | 41.74 Million | -800 Thousand | -222 Thousand | 40.72 Million |
Interest Expense | 7.45 Million | 44.15 Million | 40.95 Million | 26.21 Million | 7.27 Million | 30.31 Million |
Income Tax Expense | 9.19 Million | 6.86 Million | 8.26 Million | 31.76 Million | 9.7 Million | 8.84 Million |
Earnings before Tax | 40.88 Million | 35.87 Million | 37.85 Million | 145.12 Million | 43.52 Million | 40.72 Million |
Net Income | 31.4 Million | 29 Million | 29.58 Million | 113.36 Million | 33.82 Million | 31.88 Million |
Earnings Per Share Basic | 0.90 | 0.84 | 0.85 | - | 0.96 | 0.91 |
Earnings Per Share Diluted | 0.89 | 0.83 | 0.84 | - | 0.96 | 0.90 |
Weighted Average Shares Outstanding | 34.79 Million | 34.76 Million | 34.74 Million | 32.53 Million | 34.79 Million | 34.81 Million |
Weighted Average Shares Outstanding (Diluted) | 35.19 Million | 35.11 Million | 35.05 Million | 32.76 Million | 35.08 Million | 35.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.03 | -0.03 | - | 0.02 | 0.39 |
Profit Margin | 0.20 | 0.19 | 0.19 | 0.22 | 0.23 | 0.28 |
EBITDA | 43.66 Million | -4.31 Million | -4.09 Million | - | 3.04 Million | 44 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.27 | -0.00 | -0.00 | 0.36 |
EIGRQ
SIS
BAESF
MASFIN
600375
0ITS