Science in Sport plc (SIS.L)
GBp 26.0
(0.0%)
GBp 26.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 62.67 Million | 63.77 Million | 62.53 Million | 50.35 Million | 50.57 Million | 21.31 Million |
| Cost of Revenue | 35.83 Million | 36.83 Million | 31.18 Million | 25.75 Million | 28.36 Million | 9.36 Million |
| Gross Profit | 26.83 Million | 26.93 Million | 31.35 Million | 24.59 Million | 22.2 Million | 11.95 Million |
| Operating Expenses | 36.61 Million | 36.75 Million | 36.57 Million | 26.83 Million | 26.61 Million | 17.35 Million |
| Selling, General and Administrative Expenses | 30.31 Million | 17.61 Million | 19.63 Million | 14.37 Million | 22.67 Million | 14.5 Million |
| Research and Development Expenses | 840 Thousand | 249 Thousand | 693 Thousand | 383 Thousand | 232 Thousand | 320 Thousand |
| Other Expenses | - | 19.14 Million | 16.94 Million | 12.46 Million | 3.93 Million | 2.84 Million |
| Cost and Expenses | 72.45 Million | 73.59 Million | 67.76 Million | 52.58 Million | 54.98 Million | 26.71 Million |
| Operating Income | -9.73 Million | -9.82 Million | -5.22 Million | -2.19 Million | -4.4 Million | -5.39 Million |
| Interest Expense | 1.55 Million | 757 Thousand | 119 Thousand | 79 Thousand | 23 Thousand | 1.19 Million |
| Income Tax Expense | -12 Thousand | 332 Thousand | 1.48 Million | -545 Thousand | 554 Thousand | -115 Thousand |
| Earnings before Tax | -11.29 Million | -10.57 Million | -5.33 Million | -2.27 Million | -5.06 Million | -5.99 Million |
| Net Income | -11.27 Million | -10.91 Million | -6.81 Million | -1.72 Million | -5.61 Million | -5.87 Million |
| Earnings Per Share Basic | -0.07 | -0.08 | -0.05 | -0.01 | -0.05 | -0.08 |
| Earnings Per Share Diluted | -0.07 | -0.08 | -0.05 | -0.01 | -0.05 | -0.08 |
| Weighted Average Shares Outstanding | 170.12 Million | 138.86 Million | 133.51 Million | 129.37 Million | 122.71 Million | 71.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.12 Million | 138.86 Million | 133.51 Million | 129.37 Million | 122.71 Million | 71.42 Million |
| Gross Margin | 0.43 | 0.42 | 0.50 | 0.49 | 0.44 | 0.56 |
| EBIT Margin | -0.06 | -0.08 | -0.03 | 0.02 | -0.03 | -0.18 |
| Profit Margin | -0.18 | -0.17 | -0.11 | -0.03 | -0.11 | -0.28 |
| EBITDA | -3.69 Million | -5.15 Million | -1.82 Million | 846 Thousand | -2.26 Million | -5.12 Million |
| Earnings Before Tax Margin | -0.16 | -0.15 | -0.08 | -0.04 | -0.09 | -0.25 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.7 Million | 62.67 Million | 14.11 Million | 14.11 Million | 34.43 Million | 17.21 Million |
| Cost of Revenue | 17.21 Million | 42.14 Million | 7.94 Million | 7.94 Million | 22.7 Million | 9.97 Million |
| Gross Profit | 8.49 Million | 20.53 Million | 6.17 Million | 6.17 Million | 11.73 Million | 7.23 Million |
| Operating Expenses | 9.5 Million | 30.31 Million | 9.8 Million | 9.8 Million | 13.52 Million | 8.49 Million |
| Selling, General and Administrative Expenses | 9.5 Million | - | 7.97 Million | 7.97 Million | 13.52 Million | 7.17 Million |
| Research and Development Expenses | - | - | 420 Thousand | 420 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 26.71 Million | 72.45 Million | 17.74 Million | 17.74 Million | 36.22 Million | 18.47 Million |
| Operating Income | -1.01 Million | -9.78 Million | -3.77 Million | -3.77 Million | -1.79 Million | -1.08 Million |
| Interest Expense | 547 Thousand | 1.55 Million | 760 Thousand | - | 747 Thousand | - |
| Income Tax Expense | 18 Thousand | -12 Thousand | 6000.00 | 6000.00 | - | - |
| Earnings before Tax | -2.46 Million | -11.29 Million | -4.01 Million | -4.01 Million | -3.26 Million | -1.63 Million |
| Net Income | -2.47 Million | -11.27 Million | -4 Million | -4 Million | -3.26 Million | -1.63 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.02 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.02 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 180.22 Million | 170.12 Million | 167.83 Million | 167.83 Million | 172.42 Million | 172.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.22 Million | 170.12 Million | 167.82 Million | 167.82 Million | 172.42 Million | 172.42 Million |
| Gross Margin | 0.33 | 0.33 | 0.44 | 0.44 | 0.34 | 0.42 |
| EBIT Margin | 0.04 | - | -0.25 | -0.25 | 0.03 | 0.01 |
| Profit Margin | -0.10 | -0.18 | -0.28 | -0.28 | -0.09 | -0.09 |
| EBITDA | 1.06 Million | - | -3.52 Million | -3.52 Million | 951 Thousand | 102.5 Thousand |
| Earnings Before Tax Margin | -0.04 | -0.16 | -0.27 | -0.27 | -0.05 | -0.06 |
BAESF
NSARO
APTL
0ITS
PEBO
EIGRQ