USD 16.97
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.35 Billion | 27.89 Billion | 28.6 Billion | 24.49 Billion | 28.67 Billion | 25.51 Billion |
Total Current Assets | 4.91 Billion | 5.35 Billion | 6.13 Billion | 3.66 Billion | 4.61 Billion | 3.53 Billion |
Cash And Short Term Investments | 450 Million | 401 Million | 449 Million | 22 Million | 45 Million | 66 Million |
Cash and Cash Equivalents | 450 Million | 401 Million | 449 Million | 22 Million | 45 Million | 66 Million |
Short Term Investments | 51 Million | 75 Million | - | - | - | - |
Net Receivables | 3.76 Billion | 3.9 Billion | 4.7 Billion | 2.55 Billion | 3.61 Billion | 2.45 Billion |
Inventory | 548 Million | 729 Million | 783 Million | 647 Million | 604 Million | 640 Million |
Other Current Assets | 155 Million | 4.95 Billion | 5.68 Billion | 405 Million | 312 Million | 373 Million |
Total Non-Current Assets | 22.44 Billion | 22.53 Billion | 22.47 Billion | 20.83 Billion | 24.06 Billion | 21.97 Billion |
Net PPE | 16.09 Billion | 15.59 Billion | 15.29 Billion | 14.98 Billion | 15.82 Billion | 14.78 Billion |
Good Will And Intangible Assets | 1.87 Billion | 2.14 Billion | 1.96 Billion | 805 Million | 2.54 Billion | 2.52 Billion |
Good Will | - | - | - | - | 2.54 Billion | 2.52 Billion |
Intangible Assets | 1.87 Billion | 2.14 Billion | 1.96 Billion | 805 Million | 707 Million | 772 Million |
Long-Term Investments | 2.82 Billion | 3.08 Billion | 3.8 Billion | 3.76 Billion | 3.68 Billion | 2.7 Billion |
Tax Assets | - | - | -1.96 Billion | -805 Million | - | - |
Other Non Current Assets | 1.64 Billion | 1.7 Billion | 3.37 Billion | 2.07 Billion | 2.02 Billion | 1.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.62 Billion | 14.56 Billion | 15.79 Billion | 14.75 Billion | 15.48 Billion | 13.5 Billion |
Total Current Liabilities | 5 Billion | 5.89 Billion | 6.23 Billion | 4.25 Billion | 5.01 Billion | 3.45 Billion |
Account Payables | 3.84 Billion | 4.04 Billion | 4.81 Billion | 2.43 Billion | 3.68 Billion | 2.7 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 515 Million | 1.15 Billion | 899 Million | 909 Million | 504 Million | 66 Million |
Deferred Revenue | -4.29 Billion | - | - | 361 Million | - | - |
Other Current Liabilities | 4.93 Billion | 688 Million | 523 Million | 546 Million | 827 Million | 686 Million |
Total Non Current Liabilities | 8.62 Billion | 8.67 Billion | 9.56 Billion | 10.5 Billion | 10.46 Billion | 10.05 Billion |
Long-Term Debt | 7.3 Billion | 7.59 Billion | 8.73 Billion | 9.69 Billion | 9.57 Billion | 9.14 Billion |
Deferred Revenue Non Current | 337 Million | -545 Million | -477 Million | -416 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 443 Million | 1.08 Billion | 830 Million | 807 Million | 891 Million | 910 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.73 Billion | 16.59 Billion | 15.64 Billion | 9.88 Billion | 13.32 Billion | -3.07 Billion |
Stock Holders Equity | 10.42 Billion | 13.32 Billion | 12.81 Billion | 9.73 Billion | 13.19 Billion | -3.07 Billion |
Common Stock | 8.12 Billion | 7.76 Billion | 7.68 Billion | 7.3 Billion | 10.77 Billion | 9.71 Billion |
Retained Earnings | - | - | - | - | - | -15.08 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -3.07 Billion |
Common Stock Equity | 10.42 Billion | 13.32 Billion | 12.81 Billion | 9.73 Billion | 13.19 Billion | -3.07 Billion |
Capital Lease Obligation | 337 Million | 308 Million | 339 Million | 317 Million | 387 Million | - |
Total Investments | 2.82 Billion | 3.08 Billion | 3.8 Billion | 3.76 Billion | 3.68 Billion | 2.7 Billion |
Total Debt | 8.15 Billion | 7.59 Billion | 8.73 Billion | 9.69 Billion | 9.57 Billion | 9.14 Billion |
Net Debt | 7.7 Billion | 7.19 Billion | 8.28 Billion | 9.67 Billion | 9.52 Billion | 9.07 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.45 Billion | 27.35 Billion | 27.35 Billion | 27.35 Billion | 27.73 Billion | 26.9 Billion |
Total Current Assets | 5.38 Billion | 5 Billion | 4.91 Billion | 4.91 Billion | 5.33 Billion | 4.65 Billion |
Cash And Short Term Investments | 553 Million | 331 Million | 450 Million | 450 Million | 260 Million | 933 Million |
Cash and Cash Equivalents | 553 Million | 331 Million | 450 Million | 450 Million | 260 Million | 933 Million |
Short Term Investments | - | 55 Million | 51 Million | 51 Million | 57 Million | 47 Million |
Net Receivables | 4.2 Billion | 4.04 Billion | 3.76 Billion | 3.76 Billion | -327 Million | -270 Million |
Inventory | 502 Million | 453 Million | 548 Million | 548 Million | 327 Million | 270 Million |
Other Current Assets | 124 Million | 177 Million | 155 Million | 155 Million | 5.07 Billion | 3.72 Billion |
Total Non-Current Assets | 22.06 Billion | 22.35 Billion | 22.44 Billion | 22.44 Billion | 22.4 Billion | 22.24 Billion |
Net PPE | 15.92 Billion | 15.96 Billion | 16.09 Billion | 16.09 Billion | 15.9 Billion | 15.56 Billion |
Good Will And Intangible Assets | 1.74 Billion | 1.8 Billion | 1.87 Billion | 1.87 Billion | 1.96 Billion | 1.99 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.74 Billion | 1.8 Billion | 1.87 Billion | 1.87 Billion | 1.96 Billion | 1.99 Billion |
Long-Term Investments | 2.88 Billion | 2.89 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion | 3.06 Billion |
Tax Assets | 19 Million | - | - | - | - | - |
Other Non Current Assets | 1.49 Billion | 1.68 Billion | 1.64 Billion | 1.64 Billion | 1.7 Billion | 1.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.87 Billion | 13.71 Billion | 13.62 Billion | 13.62 Billion | 14.18 Billion | 13.29 Billion |
Total Current Liabilities | 5.4 Billion | 5.14 Billion | 5 Billion | 5 Billion | 5.6 Billion | 4.65 Billion |
Account Payables | 4.01 Billion | 3.99 Billion | 3.84 Billion | 3.84 Billion | 4.14 Billion | 3.29 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 765 Million | 554 Million | 515 Million | 515 Million | 710 Million | 709 Million |
Deferred Revenue | -5.4 Billion | -4.54 Billion | -4.29 Billion | -4.29 Billion | -4.85 Billion | -4 Billion |
Other Current Liabilities | 6.03 Billion | 5.14 Billion | 4.93 Billion | 4.93 Billion | 5.6 Billion | 4.65 Billion |
Total Non Current Liabilities | 8.46 Billion | 8.56 Billion | 8.62 Billion | 8.62 Billion | 8.57 Billion | 8.64 Billion |
Long-Term Debt | 7.21 Billion | 7.3 Billion | 7.3 Billion | 7.3 Billion | 7.57 Billion | 7.58 Billion |
Deferred Revenue Non Current | - | - | 337 Million | 337 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Billion | 1.25 Billion | 443 Million | 443 Million | 1 Billion | 1.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.57 Billion | 13.64 Billion | 13.73 Billion | 13.73 Billion | 16.81 Billion | 16.82 Billion |
Stock Holders Equity | 10.27 Billion | 10.33 Billion | 10.42 Billion | 10.42 Billion | 13.55 Billion | 13.6 Billion |
Common Stock | 7.97 Billion | 8.04 Billion | 8.12 Billion | 8.12 Billion | 7.99 Billion | 8.08 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.27 Billion | 10.33 Billion | 10.42 Billion | 10.42 Billion | 13.55 Billion | 13.6 Billion |
Capital Lease Obligation | 279 Million | 261 Million | 337 Million | 337 Million | 280 Million | 299 Million |
Total Investments | 2.88 Billion | 2.89 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion | 3.06 Billion |
Total Debt | 8.25 Billion | 8.12 Billion | 8.15 Billion | 8.15 Billion | 7.57 Billion | 7.58 Billion |
Net Debt | 7.7 Billion | 7.79 Billion | 7.7 Billion | 7.7 Billion | 7.31 Billion | 6.65 Billion |
3727
FDMT
CLSC3
ASAPQ
ESI
NRXPW