JPY 150.0
(-2.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.27 Billion | 2.96 Billion | 2.76 Billion | 3.13 Billion | 2.98 Billion |
Total Current Assets | 2.41 Billion | 2.14 Billion | 2.07 Billion | 2.34 Billion | 2.2 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.47 Billion | 1.34 Billion | 1.3 Billion | 1.41 Billion |
Cash and Cash Equivalents | 1.8 Billion | 1.47 Billion | 1.34 Billion | 1.3 Billion | 1.41 Billion |
Short Term Investments | -7.81 Million | -14.53 Million | -57 Million | -43 Million | - |
Net Receivables | 483.81 Million | 555.11 Million | 577.18 Million | 921.25 Million | 535 Million |
Inventory | 99.55 Million | 113.64 Million | 97.68 Million | 25.27 Million | 51 Million |
Other Current Assets | 19.12 Million | 9.06 Million | 59.13 Million | 94.94 Million | 202 Million |
Total Non-Current Assets | 863.25 Million | 812.01 Million | 691.64 Million | 783.88 Million | 785 Million |
Net PPE | 40.91 Million | 52.76 Million | 305 Thousand | 715 Thousand | 4 Million |
Good Will And Intangible Assets | 541.72 Million | 582.48 Million | 623.76 Million | 730.11 Million | 738 Million |
Good Will | 467.79 Million | 467.79 Million | 467.79 Million | 528.15 Million | 715 Million |
Intangible Assets | 73.92 Million | 114.68 Million | 155.96 Million | 201.96 Million | 23 Million |
Long-Term Investments | 186.96 Million | 97.51 Million | 67 Million | 53 Million | 41 Million |
Tax Assets | 93.15 Million | 78.75 Million | -67 Million | -53 Million | - |
Other Non Current Assets | 502 Thousand | 502 Thousand | 67.57 Million | 53.05 Million | 2 Million |
Other Assets | 3000.00 | 4000.00 | 1000.00 | 1000.00 | - |
Total Liabilities | 718.76 Million | 750.59 Million | 713 Million | 966.31 Million | 66.14 Million |
Total Current Liabilities | 617.66 Million | 642.72 Million | 657.63 Million | 912.34 Million | 848 Million |
Account Payables | 369.8 Million | 382.62 Million | 288.24 Million | 369.79 Million | 409 Million |
Tax Payables | 8.89 Million | 1.81 Million | 19.3 Million | 27.91 Million | 35.61 Million |
Short Term Debt | 117.63 Million | 117.63 Million | 200 Million | 200 Million | - |
Deferred Revenue | 21.52 Million | 28.92 Million | 85.59 Million | 193.38 Million | - |
Other Current Liabilities | 108.69 Million | 113.54 Million | 83.78 Million | 149.16 Million | 439 Million |
Total Non Current Liabilities | 101.1 Million | 107.87 Million | 55.36 Million | 53.96 Million | 66.14 Million |
Long-Term Debt | 31.88 Million | 49.51 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 69.21 Million | 58.35 Million | 38.59 Million | 32.26 Million | -66.14 Million |
Other Liabilities | - | - | - | - | -848 Million |
Total Equity | 2.55 Billion | 2.21 Billion | 2.05 Billion | 2.16 Billion | 2.1 Billion |
Stock Holders Equity | 2.54 Billion | 2.2 Billion | 2.04 Billion | 2.15 Billion | 2.1 Billion |
Common Stock | 51.45 Million | 51.45 Million | 2.44 Billion | 2.44 Billion | 2.44 Billion |
Retained Earnings | 603.55 Million | 243.82 Million | -1.77 Billion | -1.66 Billion | -1.74 Billion |
Accumulated other comprehensive income | -14 Million | 15 Million | 14 Million | 23 Million | 55 Million |
Common Stock Equity | 2.54 Billion | 2.2 Billion | 2.04 Billion | 2.15 Billion | 2.1 Billion |
Capital Lease Obligation | 49.51 Million | 67.14 Million | - | - | - |
Total Investments | 179.14 Million | 82.97 Million | 10 Million | 10 Million | 41 Million |
Total Debt | 149.51 Million | 167.14 Million | 200 Million | 200 Million | - |
Net Debt | -1.65 Billion | -1.3 Billion | -1.14 Billion | -1.1 Billion | -1.41 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 3.72 Billion | 3.27 Billion | 3.27 Billion | 3.05 Billion | 3.02 Billion |
Total Current Assets | 2.05 Billion | 2.88 Billion | 2.41 Billion | 2.41 Billion | 2.34 Billion | 2.38 Billion |
Cash And Short Term Investments | 1.26 Billion | 2.25 Billion | 1.8 Billion | 1.8 Billion | 1.75 Billion | 1.74 Billion |
Cash and Cash Equivalents | 1.26 Billion | 2.25 Billion | 1.8 Billion | 1.8 Billion | 1.75 Billion | 1.74 Billion |
Short Term Investments | - | -7.86 Million | -7.81 Million | -7.81 Million | - | - |
Net Receivables | 660.58 Million | 510.22 Million | 483.81 Million | 483.81 Million | 435.24 Million | 502.88 Million |
Inventory | 97.97 Million | 100.97 Million | 99.55 Million | 99.55 Million | 138.46 Million | 129.9 Million |
Other Current Assets | 37.45 Million | 12.38 Million | 19.12 Million | 19.12 Million | 11.73 Million | 14.66 Million |
Total Non-Current Assets | 1.82 Billion | 839.17 Million | 863.25 Million | 863.25 Million | 715.53 Million | 634.79 Million |
Net PPE | 34.81 Million | 38.44 Million | 40.91 Million | 40.91 Million | 2.17 Million | 2.34 Million |
Good Will And Intangible Assets | 1.49 Billion | 535.11 Million | 541.72 Million | 541.72 Million | 445.51 Million | 471.14 Million |
Good Will | 1.42 Billion | 467.79 Million | 467.79 Million | 467.79 Million | 362.16 Million | 377.25 Million |
Intangible Assets | 69.77 Million | 67.32 Million | 73.92 Million | 73.92 Million | 83.35 Million | 93.88 Million |
Long-Term Investments | 162.41 Million | 169 Million | 186.96 Million | 186.96 Million | 96.91 Million | 81 Million |
Tax Assets | 97.33 Million | 96.02 Million | 93.15 Million | 93.15 Million | 86.35 Million | 80.89 Million |
Other Non Current Assets | 38.45 Million | 596 Thousand | 502 Thousand | 502 Thousand | 84.57 Million | -588 Thousand |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 4000.00 | 2000.00 |
Total Liabilities | 1.34 Billion | 1.18 Billion | 718.76 Million | 718.76 Million | 594.28 Million | 618.85 Million |
Total Current Liabilities | 845.31 Million | 690.33 Million | 617.66 Million | 617.66 Million | 536.97 Million | 564.03 Million |
Account Payables | 464.16 Million | 349.24 Million | 369.8 Million | 369.8 Million | 276.5 Million | 310.78 Million |
Tax Payables | 31.81 Million | 10.26 Million | 8.89 Million | 8.89 Million | 7.38 Million | 6.61 Million |
Short Term Debt | 231.75 Million | 214.41 Million | 117.63 Million | 117.63 Million | 100 Million | 100 Million |
Deferred Revenue | 31.81 Million | 44.6 Million | 21.52 Million | 21.52 Million | 70.65 Million | 69.01 Million |
Other Current Liabilities | 117.58 Million | 82.06 Million | 108.69 Million | 108.69 Million | 89.81 Million | 84.22 Million |
Total Non Current Liabilities | 497.7 Million | 492.72 Million | 101.1 Million | 101.1 Million | 57.3 Million | 54.82 Million |
Long-Term Debt | 402.74 Million | 421.68 Million | 31.88 Million | 31.88 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.96 Million | 71.04 Million | 69.21 Million | 69.21 Million | 57.3 Million | 54.82 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.53 Billion | 2.55 Billion | 2.55 Billion | 2.46 Billion | 2.4 Billion |
Stock Holders Equity | 2.54 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion | 2.45 Billion | 2.39 Billion |
Common Stock | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million | 51.45 Million |
Retained Earnings | 677.91 Million | 614.73 Million | 603.55 Million | 603.55 Million | 486.27 Million | 428.47 Million |
Accumulated other comprehensive income | -36.12 Million | -35 Million | -14 Million | -14 Million | 15 Million | 15 Million |
Common Stock Equity | 2.54 Billion | 2.53 Billion | 2.54 Billion | 2.54 Billion | 2.45 Billion | 2.39 Billion |
Capital Lease Obligation | 23.06 Million | 45.1 Million | 49.51 Million | 49.51 Million | - | - |
Total Investments | 162.41 Million | 161.13 Million | 179.14 Million | 179.14 Million | 96.91 Million | 81 Million |
Total Debt | 657.56 Million | 636.1 Million | 149.51 Million | 149.51 Million | 100 Million | 100 Million |
Net Debt | -604.66 Million | -1.62 Billion | -1.65 Billion | -1.65 Billion | -1.65 Billion | -1.64 Billion |
FDMT
CLSC3
GUJGASLTD
ESI
NRXPW
PAA