USD 0.2
(-0.05%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.62 Million | 1.44 Million | 4.34 Million | 5.48 Million | 8.07 Million | 979 Thousand |
Total Current Assets | 1.45 Million | 1.03 Million | 3.89 Million | 5.32 Million | 8.02 Million | 961 Thousand |
Cash And Short Term Investments | 1.4 Million | 830 Thousand | 3.61 Million | 5.23 Million | 7.94 Million | 851 Thousand |
Cash and Cash Equivalents | 1.4 Million | 830 Thousand | 3.61 Million | 5.23 Million | 7.94 Million | 851 Thousand |
Short Term Investments | - | - | - | - | 23 Thousand | - |
Net Receivables | 10 Thousand | 13 Thousand | 20 Thousand | 18 Thousand | 14 Thousand | 87 Thousand |
Inventory | 28 Thousand | 34 Thousand | 34 Thousand | 23 Thousand | 41 Thousand | 15 Thousand |
Other Current Assets | 16 Thousand | 160 Thousand | 228 Thousand | 48 Thousand | 2000.00 | 8000.00 |
Total Non-Current Assets | 168 Thousand | 406 Thousand | 450 Thousand | 160 Thousand | 50 Thousand | 18 Thousand |
Net PPE | 168 Thousand | 406 Thousand | 450 Thousand | 160 Thousand | 33 Thousand | 1000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 17 Thousand | 17 Thousand |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 2.1 Million | 1.94 Million | 2.19 Million | 2.04 Million | 1.07 Million | 2.23 Million |
Total Current Liabilities | 2.1 Million | 1.78 Million | 1.83 Million | 2.03 Million | 1.07 Million | 2.23 Million |
Account Payables | 1.69 Million | 1.27 Million | 1.4 Million | 1.62 Million | 808 Thousand | 2.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 173 Thousand | 228 Thousand | 58 Thousand | 144 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 237 Thousand | 285 Thousand | 369 Thousand | 265 Thousand | 266 Thousand | 213 Thousand |
Total Non Current Liabilities | 1.87 Million | 163 Thousand | 368 Thousand | 3000.00 | 808 Thousand | - |
Long-Term Debt | - | 163 Thousand | 368 Thousand | 3000.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Million | - | - | - | 808 Thousand | - |
Other Liabilities | -1.87 Million | - | - | - | -808 Thousand | - |
Total Equity | -482 Thousand | -506 Thousand | 2.14 Million | 3.44 Million | 7 Million | -1.25 Million |
Stock Holders Equity | -482 Thousand | -506 Thousand | 2.14 Million | 3.44 Million | 7 Million | -1.25 Million |
Common Stock | 171.67 Million | 165.06 Million | 151.72 Million | 136.55 Million | 126.68 Million | 108.19 Million |
Retained Earnings | -199.13 Million | -192.56 Million | -180.02 Million | -168.28 Million | -155.11 Million | -144.51 Million |
Accumulated other comprehensive income | - | - | - | - | -541 Thousand | - |
Common Stock Equity | -482 Thousand | -506 Thousand | 2.14 Million | 3.44 Million | 7 Million | -1.25 Million |
Capital Lease Obligation | 173 Thousand | 391 Thousand | 426 Thousand | 147 Thousand | - | - |
Total Investments | - | - | - | - | 23 Thousand | - |
Total Debt | 173 Thousand | 391 Thousand | 426 Thousand | 147 Thousand | - | - |
Net Debt | -1.23 Million | -439 Thousand | -3.18 Million | -5.09 Million | -7.94 Million | -851 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 271 Thousand | 575 Thousand | 1.62 Million | 1.62 Million | 3.14 Million | 4.47 Million |
Total Current Assets | 214 Thousand | 461 Thousand | 1.45 Million | 1.45 Million | 2.91 Million | 4.18 Million |
Cash And Short Term Investments | 132 Thousand | 351 Thousand | 1.4 Million | 1.4 Million | 2.7 Million | 4.07 Million |
Cash and Cash Equivalents | 132 Thousand | 351 Thousand | 1.4 Million | 1.4 Million | 2.7 Million | 4.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 9000.00 |
Inventory | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 34 Thousand | 34 Thousand |
Other Current Assets | 44 Thousand | 72 Thousand | 16 Thousand | 16 Thousand | 163 Thousand | 72 Thousand |
Total Non-Current Assets | 56.94 Thousand | 114 Thousand | 168 Thousand | 168 Thousand | 230 Thousand | 289 Thousand |
Net PPE | 56.94 Thousand | 114 Thousand | 168 Thousand | 168 Thousand | 230 Thousand | 289 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 54.00 | - | - | - | - | - |
Total Liabilities | 3.14 Million | 2.37 Million | 2.1 Million | 2.1 Million | 2.36 Million | 2.24 Million |
Total Current Liabilities | 3.14 Million | 2.37 Million | 2.1 Million | 2.1 Million | 2.35 Million | 2.19 Million |
Account Payables | - | - | 1.69 Million | 1.69 Million | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 805 Thousand | 114 Thousand | 173 Thousand | 173 Thousand | 216 Thousand | 232 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.34 Million | 2.26 Million | 237 Thousand | 237 Thousand | 2.14 Million | 1.95 Million |
Total Non Current Liabilities | - | 114 Thousand | 1.87 Million | 1.87 Million | 11 Thousand | 52 Thousand |
Long-Term Debt | - | - | - | - | 11 Thousand | 52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 114 Thousand | 1.87 Million | 1.87 Million | - | - |
Other Liabilities | - | -114 Thousand | -1.87 Million | -1.87 Million | - | - |
Total Equity | -2.87 Million | -1.79 Million | -482 Thousand | -482 Thousand | 773 Thousand | 2.23 Million |
Stock Holders Equity | -2.87 Million | -1.79 Million | -482 Thousand | -482 Thousand | 773 Thousand | 2.23 Million |
Common Stock | 171.67 Million | 171.67 Million | 171.67 Million | 171.67 Million | 172.26 Million | 172.26 Million |
Retained Earnings | -201.63 Million | -200.52 Million | -199.13 Million | -199.13 Million | -197.79 Million | -196.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.87 Million | -1.79 Million | -482 Thousand | -482 Thousand | 773 Thousand | 2.23 Million |
Capital Lease Obligation | 55 Thousand | 114 Thousand | 173 Thousand | 173 Thousand | 227 Thousand | 284 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 805 Thousand | 114 Thousand | 173 Thousand | 173 Thousand | 227 Thousand | 284 Thousand |
Net Debt | 673 Thousand | -237 Thousand | -1.23 Million | -1.23 Million | -2.47 Million | -3.78 Million |
BAGFF
COLINZ
OMHI
HEVI
THNOF
002406