USD 6.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 401.7 Million | 465.08 Million | 452.22 Million | 414.84 Million | 392.82 Million | 298.3 Million |
Total Current Assets | 153.9 Million | 183.32 Million | 184.89 Million | 152.28 Million | 113.89 Million | 99.9 Million |
Cash And Short Term Investments | 53.6 Million | 66.03 Million | 92.38 Million | 72.64 Million | 14.36 Million | 21.8 Million |
Cash and Cash Equivalents | 33.6 Million | 16.75 Million | 92.38 Million | 72.64 Million | 14.36 Million | 21.8 Million |
Short Term Investments | 20 Million | 49.28 Million | - | - | - | - |
Net Receivables | 63.8 Million | 68.74 Million | 56.34 Million | 49.84 Million | 72.63 Million | 54.5 Million |
Inventory | 36.5 Million | 42.75 Million | 32.54 Million | 26.5 Million | 24.12 Million | 20.4 Million |
Other Current Assets | - | 5.79 Million | 3.63 Million | 3.29 Million | 2.76 Million | 3.2 Million |
Total Non-Current Assets | 247.8 Million | 281.75 Million | 267.32 Million | 262.55 Million | 278.93 Million | 198.4 Million |
Net PPE | 114.2 Million | 132.93 Million | 131.78 Million | 135.8 Million | 143.42 Million | 95.3 Million |
Good Will And Intangible Assets | 130.4 Million | 190.34 Million | 181.53 Million | 172.88 Million | 185.07 Million | 103.1 Million |
Good Will | 41.6 Million | 47.18 Million | 48.94 Million | 48.61 Million | 50.88 Million | 38.6 Million |
Intangible Assets | 88.8 Million | 143.15 Million | 132.58 Million | 124.27 Million | 134.19 Million | 64.5 Million |
Long-Term Investments | - | 2.71 Million | 2.95 Million | 2.47 Million | 1.18 Million | - |
Tax Assets | - | -47.18 Million | - | 0.76 | 131.82 Thousand | 200 Thousand |
Other Non Current Assets | 3.2 Million | 2.95 Million | -48.94 Million | -48.61 Million | -50.88 Million | -200 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 109 Million | 133.91 Million | 118.46 Million | 100.65 Million | 118.24 Million | 88.5 Million |
Total Current Liabilities | 73.6 Million | 93.75 Million | 77.72 Million | 67.83 Million | 78.96 Million | 61.7 Million |
Account Payables | 36.1 Million | 45.83 Million | 21.24 Million | 10.02 Million | 18.85 Million | 20.2 Million |
Tax Payables | 4.9 Million | 862.4 Thousand | 1.1 Million | 7.2 Million | 3.95 Million | 10.2 Million |
Short Term Debt | 1.8 Million | 2.71 Million | 1.74 Million | 5.49 Million | 4.21 Million | - |
Deferred Revenue | 32.4 Million | 862.4 Thousand | - | 1.00 | 3.95 Million | - |
Other Current Liabilities | 3.3 Million | 44.35 Million | 54.72 Million | 52.31 Million | 51.93 Million | 41.5 Million |
Total Non Current Liabilities | 35.4 Million | 40.16 Million | 40.74 Million | 32.81 Million | 39.28 Million | 26.8 Million |
Long-Term Debt | 3.1 Million | 3.6 Million | 2.8 Million | 1.4 Million | 4.7 Million | - |
Deferred Revenue Non Current | -32.3 Million | 835.2 Thousand | 965.15 Thousand | 522.48 Thousand | 1.49 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.3 Million | 985.6 Thousand | 8.06 Million | 10.84 Million | 13.84 Million | 13.5 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 292.7 Million | 331.16 Million | 333.75 Million | 314.18 Million | 274.58 Million | 209.8 Million |
Stock Holders Equity | 292.7 Million | 331.16 Million | 328.77 Million | 314.18 Million | 274.58 Million | 209.8 Million |
Common Stock | 4.7 Million | 5.79 Million | 6.32 Million | 6.45 Million | 6.19 Million | 4.7 Million |
Retained Earnings | 283.2 Million | 319.95 Million | 325.95 Million | 304.3 Million | 265.35 Million | 202 Million |
Accumulated other comprehensive income | 3.9 Million | 6.89 Million | 7.53 Million | 7.68 Million | 7.38 Million | 2.19 Million |
Common Stock Equity | 292.7 Million | 331.16 Million | 328.77 Million | 314.18 Million | 274.58 Million | 209.8 Million |
Capital Lease Obligation | 4.9 Million | 4.43 Million | 3.76 Million | 1.92 Million | 6.19 Million | - |
Total Investments | 20 Million | 51.99 Million | 2.95 Million | 2.47 Million | 1.18 Million | - |
Total Debt | 4.9 Million | 7.14 Million | 5.51 Million | 7.41 Million | 10.41 Million | - |
Net Debt | -28.7 Million | -9.6 Million | -86.86 Million | -65.22 Million | -3.95 Million | -21.8 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 401.7 Million | 401.7 Million | 401.7 Million | 403.4 Million | 403.4 Million | 465.08 Million |
Total Current Assets | 153.9 Million | 153.9 Million | 153.9 Million | 177.2 Million | 177.2 Million | 183.32 Million |
Cash And Short Term Investments | 53.6 Million | 53.6 Million | 53.6 Million | 47.3 Million | 47.3 Million | 66.03 Million |
Cash and Cash Equivalents | 33.6 Million | 33.6 Million | 33.6 Million | 47.3 Million | 47.3 Million | 16.75 Million |
Short Term Investments | 20 Million | 20 Million | 20 Million | - | - | 49.28 Million |
Net Receivables | 63.8 Million | 63.8 Million | 59.8 Million | 120.53 Million | 93.9 Million | 68.74 Million |
Inventory | 36.5 Million | 36.5 Million | 36.5 Million | 36 Million | 36 Million | 42.75 Million |
Other Current Assets | - | - | 4 Million | -26.63 Million | - | 5.79 Million |
Total Non-Current Assets | 247.8 Million | 247.8 Million | 247.8 Million | 226.2 Million | 226.2 Million | 281.75 Million |
Net PPE | 114.2 Million | 114.2 Million | 114.2 Million | 107.4 Million | 107.4 Million | 132.93 Million |
Good Will And Intangible Assets | 130.4 Million | 130.4 Million | 130.4 Million | 115.6 Million | 115.6 Million | 190.34 Million |
Good Will | 41.6 Million | 41.6 Million | 41.6 Million | -32.79 Million | - | 47.18 Million |
Intangible Assets | 88.8 Million | 88.8 Million | 88.8 Million | 148.39 Million | 115.6 Million | 143.15 Million |
Long-Term Investments | - | - | - | - | - | 2.71 Million |
Tax Assets | - | - | - | - | - | -47.18 Million |
Other Non Current Assets | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 2.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 109 Million | 109 Million | 109 Million | 126 Million | 126 Million | 133.91 Million |
Total Current Liabilities | 73.6 Million | 73.6 Million | 73.6 Million | 94 Million | 94 Million | 93.75 Million |
Account Payables | 36.1 Million | 36.1 Million | 36.1 Million | 90.7 Million | 90.7 Million | 45.83 Million |
Tax Payables | 4.9 Million | 4.9 Million | - | 900 Thousand | - | 862.4 Thousand |
Short Term Debt | 1.8 Million | 1.8 Million | - | 1.6 Million | - | 2.71 Million |
Deferred Revenue | 32.4 Million | 32.4 Million | - | 1.15 Million | - | 862.4 Thousand |
Other Current Liabilities | 3.3 Million | 3.3 Million | 37.5 Million | 544.67 Thousand | 3.3 Million | 44.35 Million |
Total Non Current Liabilities | 35.4 Million | 35.4 Million | 35.4 Million | 32 Million | 32 Million | 40.16 Million |
Long-Term Debt | 3.1 Million | 3.1 Million | 3.1 Million | 3.2 Million | 3.2 Million | 3.6 Million |
Deferred Revenue Non Current | -32.3 Million | -32.3 Million | - | -4.1 Million | - | 835.2 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.3 Million | 32.3 Million | 32.3 Million | 4.1 Million | 28.8 Million | 985.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 292.7 Million | 292.7 Million | 292.7 Million | 277.4 Million | 277.4 Million | 331.16 Million |
Stock Holders Equity | 292.7 Million | 292.7 Million | 292.7 Million | 277.4 Million | 277.4 Million | 331.16 Million |
Common Stock | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | 5.79 Million |
Retained Earnings | 283.2 Million | 283.2 Million | 283.2 Million | 267.9 Million | 267.89 Million | 319.95 Million |
Accumulated other comprehensive income | 3.9 Million | 3.9 Million | 3.9 Million | 5 Million | 3.9 Million | 6.89 Million |
Common Stock Equity | 292.7 Million | 292.7 Million | 292.7 Million | 277.4 Million | 277.4 Million | 331.16 Million |
Capital Lease Obligation | 4.9 Million | 4.9 Million | 4.9 Million | 4.8 Million | 4.8 Million | 4.43 Million |
Total Investments | 20 Million | 20 Million | 20 Million | - | - | 51.99 Million |
Total Debt | 4.9 Million | 4.9 Million | 3.1 Million | 4.8 Million | 3.2 Million | 7.14 Million |
Net Debt | -28.7 Million | -28.7 Million | -30.5 Million | -42.5 Million | -44.1 Million | -9.6 Million |
COLINZ
OMHI
7952
THNOF
002406
NYMX