CAD 0.11
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 11.63 Million | 13.02 Million | 6301.00 | 219.59 Thousand |
Total Current Assets | 6.47 Million | 10.41 Million | 6301.00 | 12.14 Thousand |
Cash And Short Term Investments | 6.33 Million | 9.12 Million | 229.00 | 830.00 |
Cash and Cash Equivalents | 6.33 Million | 9.12 Million | 229.00 | 830.00 |
Short Term Investments | 66 Thousand | - | - | - |
Net Receivables | 76 Thousand | 263 Thousand | 6072.00 | 11.31 Thousand |
Inventory | - | 36 Thousand | - | - |
Other Current Assets | 66 Thousand | 992 Thousand | - | - |
Total Non-Current Assets | 5.16 Million | 2.6 Million | 642 Thousand | 207.45 Thousand |
Net PPE | 4.38 Million | 2.6 Million | 642 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | 207.45 Thousand |
Tax Assets | - | - | - | - |
Other Non Current Assets | 783 Thousand | - | - | - |
Other Assets | - | - | -642 Thousand | - |
Total Liabilities | 872 Thousand | 226 Thousand | 111.14 Thousand | 494.84 Thousand |
Total Current Liabilities | 729 Thousand | 183 Thousand | 111.14 Thousand | 494.84 Thousand |
Account Payables | 708 Thousand | 163 Thousand | 111.14 Thousand | 238.43 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 21 Thousand | 20 Thousand | 16 Thousand | 256.41 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | - | - | -16 Thousand | - |
Total Non Current Liabilities | 143 Thousand | 43 Thousand | 17 Thousand | - |
Long-Term Debt | 22 Thousand | 9000.00 | 17 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 121 Thousand | 34 Thousand | - | - |
Other Liabilities | - | - | -17 Thousand | - |
Total Equity | 10.76 Million | 12.79 Million | -104.84 Thousand | -275.25 Thousand |
Stock Holders Equity | 10.76 Million | 12.79 Million | -104.84 Thousand | -275.25 Thousand |
Common Stock | 19.21 Million | 19.21 Million | 33.33 Thousand | 124.65 Thousand |
Retained Earnings | -11.72 Million | -8.77 Million | -144.87 Thousand | -406.59 Thousand |
Accumulated other comprehensive income | 873 Thousand | - | - | - |
Common Stock Equity | 10.76 Million | 12.79 Million | -104.84 Thousand | -275.25 Thousand |
Capital Lease Obligation | 43 Thousand | 29 Thousand | 33 Thousand | - |
Total Investments | 66 Thousand | - | - | 207.45 Thousand |
Total Debt | 43 Thousand | 29 Thousand | 33 Thousand | 256.41 Thousand |
Net Debt | -6.28 Million | -9.09 Million | 32.77 Thousand | 255.58 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.86 Million | 11.29 Million | 11.63 Million | 11.63 Million | 12.72 Million | 13.02 Million |
Total Current Assets | 4.92 Million | 5.49 Million | 6.47 Million | 6.47 Million | 8.14 Million | 9.08 Million |
Cash And Short Term Investments | 4.76 Million | 5.3 Million | 6.33 Million | 6.33 Million | 7.07 Million | 7.72 Million |
Cash and Cash Equivalents | 4.76 Million | 5.3 Million | 6.33 Million | 6.33 Million | 7.07 Million | 7.72 Million |
Short Term Investments | 95 Thousand | - | - | - | - | - |
Net Receivables | 65 Thousand | 76 Thousand | 76 Thousand | 76 Thousand | 79 Thousand | 326 Thousand |
Inventory | 30 Thousand | - | - | - | 88 Thousand | 130 Thousand |
Other Current Assets | 65 Thousand | - | 66 Thousand | 66 Thousand | 903 Thousand | 903 Thousand |
Total Non-Current Assets | 5.93 Million | 5.79 Million | 5.16 Million | 5.16 Million | 4.57 Million | 3.94 Million |
Net PPE | 5.15 Million | 5.01 Million | 4.38 Million | 4.38 Million | 4.57 Million | 3.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 783 Thousand | 783 Thousand | 783 Thousand | 783 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 374 Thousand | 668 Thousand | 872 Thousand | 872 Thousand | 496 Thousand | 375 Thousand |
Total Current Liabilities | 218 Thousand | 507 Thousand | 729 Thousand | 729 Thousand | 376 Thousand | 306 Thousand |
Account Payables | 198 Thousand | 487 Thousand | 708 Thousand | 708 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20 Thousand | 20 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 20 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 355 Thousand | 286 Thousand |
Total Non Current Liabilities | 156 Thousand | 161 Thousand | 143 Thousand | 143 Thousand | 120 Thousand | 69 Thousand |
Long-Term Debt | 14 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 25 Thousand | 34 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142 Thousand | 139 Thousand | 121 Thousand | 121 Thousand | 95 Thousand | 35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.48 Million | 10.62 Million | 10.76 Million | 10.76 Million | 12.22 Million | 12.65 Million |
Stock Holders Equity | 10.48 Million | 10.62 Million | 10.76 Million | 10.76 Million | 12.22 Million | 12.65 Million |
Common Stock | 19.21 Million | 19.21 Million | 19.21 Million | 19.21 Million | 19.21 Million | 19.21 Million |
Retained Earnings | -12.22 Million | -11.96 Million | -11.72 Million | -11.72 Million | -10 Million | -9.41 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.48 Million | 10.62 Million | 10.76 Million | 10.76 Million | 12.22 Million | 12.65 Million |
Capital Lease Obligation | 34 Thousand | 42 Thousand | 43 Thousand | 43 Thousand | 46 Thousand | 54 Thousand |
Total Investments | 95 Thousand | - | - | - | - | - |
Total Debt | 34 Thousand | 42 Thousand | 43 Thousand | 43 Thousand | 46 Thousand | 54 Thousand |
Net Debt | -4.73 Million | -5.26 Million | -6.28 Million | -6.28 Million | -7.02 Million | -7.67 Million |
THNOF
002406
NYMX
ZCAR
BIMETAL
0434