Novavax, Inc. (NVAX)
USD 8.63
(-4.11%)
USD 8.63
(-4.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 983.7 Million | 1.59 Billion | 1.14 Billion | 475.59 Million | 18.66 Million | 34.28 Million |
| Cost of Revenue | 343.76 Million | 902.63 Million | 12.66 Million | 747.02 Million | 113.84 Million | - |
| Gross Profit | 639.93 Million | 696.31 Million | 1.13 Billion | -271.42 Million | -95.18 Million | 34.28 Million |
| Operating Expenses | 779.12 Million | 1.34 Billion | 2.83 Billion | 892.31 Million | 148.25 Million | 208.2 Million |
| Selling, General and Administrative Expenses | 468.94 Million | 488.69 Million | 298.35 Million | 145.29 Million | 34.41 Million | 34.4 Million |
| Research and Development Expenses | 737.5 Million | 1.23 Billion | 2.53 Billion | 747.02 Million | 113.84 Million | 173.79 Million |
| Other Expenses | - | -382.92 Million | -8.19 Million | 12.59 Million | -13 Thousand | 108 Thousand |
| Cost and Expenses | 1.55 Billion | 2.24 Billion | 2.83 Billion | 892.31 Million | 148.25 Million | 208.2 Million |
| Operating Income | -566.51 Million | -644.73 Million | -1.68 Billion | -416.71 Million | -120.58 Million | -173.91 Million |
| Interest Expense | 14.41 Million | 19.88 Million | 21.12 Million | 15.14 Million | 12.18 Million | 12.18 Million |
| Income Tax Expense | 2.03 Million | 4.29 Million | 29.21 Million | 9.24 Million | -2.59 Million | 1.35 Million |
| Earnings before Tax | -543.03 Million | -653.64 Million | -1.71 Billion | -418.25 Million | -132.69 Million | -184.74 Million |
| Net Income | -545.06 Million | -657.93 Million | -1.74 Billion | -427.5 Million | -130.1 Million | -184.74 Million |
| Earnings Per Share Basic | -5.41 | -8.42 | -23.44 | -7.43 | -5.40 | -9.99 |
| Earnings Per Share Diluted | -5.41 | -8.42 | -23.44 | -7.43 | -5.40 | -9.99 |
| Weighted Average Shares Outstanding | 100.76 Million | 78.18 Million | 74.4 Million | 57.55 Million | 24.1 Million | 18.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.76 Million | 78.18 Million | 74.4 Million | 57.55 Million | 24.1 Million | 18.48 Million |
| Gross Margin | 0.65 | 0.44 | 0.99 | -0.57 | -5.10 | 1.00 |
| EBIT Margin | -0.50 | -0.40 | -1.47 | -0.88 | -7.43 | -5.07 |
| Profit Margin | -0.55 | -0.41 | -1.52 | -0.90 | -6.97 | -5.39 |
| EBITDA | -487.39 Million | -604.71 Million | -1.68 Billion | -398.22 Million | -114.83 Million | -162.97 Million |
| Earnings Before Tax Margin | -0.58 | -0.40 | -1.47 | -0.88 | -6.46 | -5.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 415.48 Million | 93.85 Million | 983.7 Million | 291.34 Million | 22.06 Million | 424.42 Million |
| Cost of Revenue | 36.04 Million | 48.8 Million | 279.46 Million | 148.87 Million | 98.92 Million | 55.77 Million |
| Gross Profit | 379.44 Million | 45.04 Million | 704.23 Million | 142.46 Million | -76.86 Million | 368.64 Million |
| Operating Expenses | 217.32 Million | 183.77 Million | 1.11 Billion | 326.03 Million | 48.76 Million | 313.19 Million |
| Selling, General and Administrative Expenses | 100.97 Million | 82.29 Million | - | 155.23 Million | 107.46 Million | 93.71 Million |
| Research and Development Expenses | 106.64 Million | 92.67 Million | - | 164.69 Million | 106.22 Million | 219.47 Million |
| Other Expenses | -9.7 Million | -8.8 Million | -6.1 Million | -6.1 Million | -2.98 Million | 5.53 Million |
| Cost and Expenses | 253.36 Million | 232.58 Million | 1.39 Billion | 474.91 Million | 147.69 Million | 368.96 Million |
| Operating Income | 162.11 Million | -138.73 Million | -415.02 Million | -183.56 Million | -125.63 Million | 55.45 Million |
| Interest Expense | 4.14 Million | 4.11 Million | 14.41 Million | 4.11 Million | 2.85 Million | 3.12 Million |
| Income Tax Expense | 2.2 Million | 2.26 Million | 2.03 Million | 1.68 Million | -697 Thousand | -143 Thousand |
| Earnings before Tax | 164.58 Million | -145.28 Million | -543.03 Million | -176.7 Million | -131.47 Million | 57.86 Million |
| Net Income | 162.38 Million | -147.55 Million | -545.06 Million | -178.38 Million | -130.77 Million | 58 Million |
| Earnings Per Share Basic | 1.09 | -1.05 | - | -1.44 | -1.26 | 0.65 |
| Earnings Per Share Diluted | 0.99 | -1.05 | - | -1.44 | -1.26 | 0.58 |
| Weighted Average Shares Outstanding | 148.37 Million | 139.91 Million | 100.76 Million | 123.67 Million | 103.42 Million | 89.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.85 Million | 139.91 Million | 100.76 Million | 123.67 Million | 103.42 Million | 104.06 Million |
| Gross Margin | 0.91 | 0.48 | 0.72 | 0.49 | -3.48 | 0.87 |
| EBIT Margin | 0.42 | -1.35 | - | -0.59 | -5.32 | 0.17 |
| Profit Margin | 0.39 | -1.57 | -0.55 | -0.61 | -5.93 | 0.14 |
| EBITDA | 173.24 Million | -126.58 Million | - | -172.77 Million | -117.29 Million | 71.05 Million |
| Earnings Before Tax Margin | 0.39 | -1.48 | -0.42 | -0.63 | -5.69 | 0.13 |
AAL
WFSTF
6820
474490
BVA
ANTMF