USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.63 Thousand | - | - | 5.46 Million | 43.84 Million | 55.48 Million |
Cost of Revenue | 247.29 Thousand | - | - | 2.5 Million | 15.91 Million | 20.43 Million |
Gross Profit | -224.65 Thousand | - | - | 2.95 Million | 27.93 Million | 35.05 Million |
Operating Expenses | 2.15 Million | 3.16 Million | 2.81 Million | 2.69 Million | 16.86 Million | 23.22 Million |
Selling, General and Administrative Expenses | 2.15 Million | 331.39 Thousand | 188.5 Thousand | 438.77 Thousand | 911.83 Thousand | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 187.8 Thousand | -24.77 Thousand | 312.72 Thousand | -4.37 Million | -6.81 Million |
Cost and Expenses | 2.4 Million | 3.16 Million | 2.81 Million | 5.2 Million | 32.77 Million | 43.66 Million |
Operating Income | -2.38 Million | -2.97 Million | -2.83 Million | 3.96 Million | 6.75 Million | 5.03 Million |
Interest Expense | - | 997.86 Thousand | 997.87 Thousand | 246.68 Thousand | 1.62 Million | 2.17 Million |
Income Tax Expense | - | 1.18 Million | 973.09 Thousand | 3.95 Million | -2.74 Million | -4.63 Million |
Earnings before Tax | -4.13 Million | -7.74 Million | -3.83 Million | 3.72 Million | 5.13 Million | -8.91 Million |
Net Income | -4.13 Million | -7.74 Million | -3.83 Million | 3.72 Million | 5.13 Million | -8.91 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | 0.02 | 0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | 0.02 | 0.02 | -0.06 |
Weighted Average Shares Outstanding | 597.22 Million | 369.75 Million | 300.53 Million | 201.3 Million | 211.59 Million | 141.11 Million |
Weighted Average Shares Outstanding (Diluted) | 597.16 Million | 369.75 Million | 301.01 Million | 201.29 Million | 211.59 Million | 141.11 Million |
Gross Margin | -9.92 | - | - | 0.54 | 0.64 | 0.63 |
EBIT Margin | -132.60 | - | - | 0.80 | 0.28 | 0.26 |
Profit Margin | -182.88 | - | - | 0.68 | 0.12 | -0.16 |
EBITDA | -3 Million | -2.57 Million | -2.45 Million | 4.37 Million | 12.06 Million | 14.21 Million |
Earnings Before Tax Margin | -105.22 | - | - | 0.73 | 0.15 | 0.09 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 57.4 Thousand | 6622.00 | 6622.00 | 4697.00 | 4697.00 | -88.11 Thousand |
Cost of Revenue | - | 24.59 Thousand | 24.59 Thousand | 33.62 Thousand | 148.23 Thousand | 207.2 Thousand |
Gross Profit | 57.4 Thousand | -17.96 Thousand | -17.96 Thousand | -28.92 Thousand | -143.53 Thousand | -295.32 Thousand |
Operating Expenses | 814.56 Thousand | 680.06 Thousand | 680.06 Thousand | 1.59 Million | 754.91 Thousand | 1.34 Million |
Selling, General and Administrative Expenses | 814.56 Thousand | 522.82 Thousand | 522.82 Thousand | 1.59 Million | 555.75 Thousand | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 850.94 Thousand | 704.65 Thousand | 704.65 Thousand | 1.63 Million | 903.15 Thousand | 1.55 Million |
Operating Income | -793.53 Thousand | -655.61 Thousand | -655.61 Thousand | -1.63 Million | -884.52 Thousand | -1.55 Million |
Interest Expense | 186.65 Thousand | - | - | 26.32 Thousand | - | 948.11 |
Income Tax Expense | -1.41 Million | -1.00 | - | -2.00 | - | 3.00 |
Earnings before Tax | -2.39 Million | -908.69 Thousand | -908.69 Thousand | -2.28 Million | -1.16 Million | -6.01 Million |
Net Income | -2.39 Million | -908.69 Thousand | -908.69 Thousand | -2.28 Million | -1.16 Million | -6.01 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 874.22 Million | 675.61 Million | 675.61 Million | 518.78 Million | 516.35 Million | 385.45 Million |
Weighted Average Shares Outstanding (Diluted) | 874.22 Million | 675.55 Million | 675.55 Million | 518.78 Million | 518.78 Million | 385.45 Million |
Gross Margin | 1.00 | -2.71 | -2.71 | -6.16 | -30.56 | 3.35 |
EBIT Margin | -37.76 | -94.47 | -94.47 | -340.63 | -186.35 | 15.30 |
Profit Margin | -41.65 | -137.22 | -137.22 | -487.48 | -247.24 | 68.24 |
EBITDA | -2.16 Million | -625.61 Thousand | -625.61 Thousand | -1.59 Million | -875.27 Thousand | -1.34 Million |
Earnings Before Tax Margin | -13.82 | -99.01 | -99.01 | -347.79 | -188.32 | 17.65 |
NVAX
AAL
WFSTF
LNR
474490
BVA