JPY 2483.0
(5.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.11 Billion | 34.17 Billion | 28.27 Billion | 27.94 Billion | 30.53 Billion | 29.7 Billion |
Cost of Revenue | 21.33 Billion | 19.88 Billion | 16.9 Billion | 16.26 Billion | 17.81 Billion | 16.91 Billion |
Gross Profit | 15.78 Billion | 14.28 Billion | 11.37 Billion | 11.67 Billion | 12.72 Billion | 12.78 Billion |
Operating Expenses | 12.62 Billion | 11.43 Billion | 10.3 Billion | 9.77 Billion | 10.41 Billion | 10.33 Billion |
Selling, General and Administrative Expenses | 8.31 Billion | 2.03 Billion | 1.7 Billion | 1.53 Billion | 1.71 Billion | 1.41 Billion |
Research and Development Expenses | 3.96 Billion | 3.86 Billion | 3.93 Billion | 3.59 Billion | 3.76 Billion | 3.86 Billion |
Other Expenses | 351 Million | 31 Million | 80 Million | 3 Million | 229 Million | -96 Million |
Cost and Expenses | 33.7 Billion | 31.31 Billion | 27.21 Billion | 26.04 Billion | 28.22 Billion | 27.25 Billion |
Operating Income | 3.41 Billion | 2.85 Billion | 1.05 Billion | 1.88 Billion | 2.3 Billion | 2.44 Billion |
Interest Expense | 2 Million | - | 73 Million | - | - | - |
Income Tax Expense | 954 Million | 687 Million | 390 Million | 522 Million | 612 Million | 742 Million |
Earnings before Tax | 4.41 Billion | 3.26 Billion | 1.48 Billion | 2.25 Billion | 2.54 Billion | 2.7 Billion |
Net Income | 3.46 Billion | 2.57 Billion | 1.09 Billion | 1.73 Billion | 1.92 Billion | 1.96 Billion |
Earnings Per Share Basic | 241.15 | 179.35 | 76.16 | 120.13 | 130.39 | 132.55 |
Earnings Per Share Diluted | 241.15 | 179.35 | 76.16 | 120.13 | 130.39 | 132.55 |
Weighted Average Shares Outstanding | 14.35 Million | 14.35 Million | 14.35 Million | 14.45 Million | 14.78 Million | 14.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.35 Million | 14.35 Million | 14.35 Million | 14.45 Million | 14.78 Million | 14.81 Million |
Gross Margin | 0.43 | 0.42 | 0.40 | 0.42 | 0.42 | 0.43 |
EBIT Margin | 0.12 | 0.11 | 0.08 | 0.11 | 0.11 | 0.12 |
Profit Margin | 0.09 | 0.08 | 0.04 | 0.06 | 0.06 | 0.07 |
EBITDA | 4.58 Billion | 3.7 Billion | 2.07 Billion | 3.12 Billion | 3.52 Billion | 3.46 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.04 | 0.07 | 0.08 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.78 Billion | 9.53 Billion | 37.11 Billion | 9.47 Billion | 9.44 Billion | 8.65 Billion |
Cost of Revenue | 4.83 Billion | 5.58 Billion | 21.33 Billion | 5.13 Billion | 5.47 Billion | 4.89 Billion |
Gross Profit | 3.95 Billion | 3.95 Billion | 15.78 Billion | 4.34 Billion | 3.96 Billion | 3.76 Billion |
Operating Expenses | 3.14 Billion | 3.39 Billion | 12.36 Billion | 3.09 Billion | 3.25 Billion | 2.88 Billion |
Selling, General and Administrative Expenses | 2.16 Billion | 2.35 Billion | - | 2.1 Billion | 2.22 Billion | 1.97 Billion |
Research and Development Expenses | 976 Million | 1.04 Billion | - | 986 Million | 1.02 Billion | 904 Million |
Other Expenses | 3 Million | -53 Million | -92 Million | -7 Million | -4 Million | 111 Million |
Cost and Expenses | 7.98 Billion | 8.97 Billion | 33.7 Billion | 8.22 Billion | 8.72 Billion | 7.77 Billion |
Operating Income | 804 Million | 562 Million | 3.41 Billion | 1.25 Billion | 718 Million | 883 Million |
Interest Expense | - | - | 2 Million | - | - | - |
Income Tax Expense | 374 Million | 25 Million | 954 Million | 274 Million | 283 Million | 372 Million |
Earnings before Tax | 1.31 Billion | 909 Million | 4.41 Billion | 1.02 Billion | 968 Million | 1.51 Billion |
Net Income | 937 Million | 884 Million | 3.46 Billion | 755 Million | 685 Million | 1.13 Billion |
Earnings Per Share Basic | 65.29 | 61.59 | - | 52.60 | 47.73 | 79.22 |
Earnings Per Share Diluted | 65.29 | 61.59 | - | 52.60 | 47.73 | 79.22 |
Weighted Average Shares Outstanding | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million |
Weighted Average Shares Outstanding (Diluted) | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million | 14.35 Million |
Gross Margin | 0.45 | 0.41 | 0.43 | 0.46 | 0.42 | 0.44 |
EBIT Margin | 0.12 | 0.10 | - | 0.13 | 0.08 | 0.10 |
Profit Margin | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.13 |
EBITDA | 1.04 Billion | 932 Million | - | 1.25 Billion | 716 Million | 878 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.09 | 0.13 | 0.08 | 0.10 |
TR
SBH
2330
NVAX
AAL
WFSTF