USD 889.55
(-3.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.72 Billion | 31.61 Billion | 29.69 Billion | 24.99 Billion | 20.15 Billion | 15.79 Billion |
Cost of Revenue | 19.71 Billion | 19.16 Billion | 17.33 Billion | 15.27 Billion | 12.44 Billion | 9.96 Billion |
Gross Profit | 14 Billion | 12.44 Billion | 12.36 Billion | 9.71 Billion | 7.71 Billion | 5.82 Billion |
Operating Expenses | 7.05 Billion | 6.81 Billion | 6.17 Billion | 5.13 Billion | 5.11 Billion | 4.22 Billion |
Selling, General and Administrative Expenses | 4.37 Billion | 4.1 Billion | 3.89 Billion | 3.3 Billion | 3.56 Billion | 2.99 Billion |
Research and Development Expenses | 2.67 Billion | 2.71 Billion | 2.27 Billion | 1.82 Billion | 1.54 Billion | 1.22 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.76 Billion | 25.98 Billion | 23.5 Billion | 20.41 Billion | 17.55 Billion | 14.18 Billion |
Operating Income | 6.95 Billion | 5.63 Billion | 6.19 Billion | 4.58 Billion | 2.6 Billion | 1.6 Billion |
Interest Expense | 748.59 Million | 706.21 Million | 765.62 Million | 1.38 Billion | 626.02 Million | 420.49 Million |
Income Tax Expense | 797.41 Million | 772 Million | 723.87 Million | 437.95 Million | 195.31 Million | 15.21 Million |
Earnings before Tax | 6.2 Billion | 5.26 Billion | 5.84 Billion | 3.19 Billion | 2.06 Billion | 1.22 Billion |
Net Income | 5.4 Billion | 4.49 Billion | 5.11 Billion | 2.76 Billion | 1.86 Billion | 1.21 Billion |
Earnings Per Share Basic | 12.25 | 10.10 | 11.55 | 6.26 | 4.26 | 2.78 |
Earnings Per Share Diluted | 12.03 | 9.95 | 11.24 | 6.08 | 4.13 | 2.68 |
Weighted Average Shares Outstanding | 441.57 Million | 444.69 Million | 443.15 Million | 440.92 Million | 437.79 Million | 435.37 Million |
Weighted Average Shares Outstanding (Diluted) | 449.49 Million | 451.29 Million | 455.37 Million | 454.2 Million | 451.76 Million | 451.24 Million |
Gross Margin | 0.42 | 0.39 | 0.42 | 0.39 | 0.38 | 0.37 |
EBIT Margin | 0.64 | 0.64 | 0.64 | 0.62 | 0.60 | 0.59 |
Profit Margin | 0.16 | 0.14 | 0.17 | 0.11 | 0.09 | 0.08 |
EBITDA | 21.5 Billion | 20.33 Billion | 19.04 Billion | 15.5 Billion | 12 Billion | 9.3 Billion |
Earnings Before Tax Margin | 0.21 | 0.18 | 0.21 | 0.18 | 0.13 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.82 Billion | 9.52 Billion | 9.38 Billion | 8.83 Billion | 33.72 Billion | 8.54 Billion |
Cost of Revenue | 5.11 Billion | 5.17 Billion | 4.97 Billion | 5.3 Billion | 19.71 Billion | 4.93 Billion |
Gross Profit | 4.7 Billion | 4.35 Billion | 4.4 Billion | 3.52 Billion | 14 Billion | 3.61 Billion |
Operating Expenses | 1.79 Billion | 1.78 Billion | 1.76 Billion | 2.02 Billion | 7.05 Billion | 1.69 Billion |
Selling, General and Administrative Expenses | 1.06 Billion | 1.07 Billion | 1.05 Billion | 1.35 Billion | - | 1.03 Billion |
Research and Development Expenses | 735.06 Million | 711.25 Million | 702.47 Million | 673.34 Million | - | 657.15 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.91 Billion | 6.95 Billion | 6.73 Billion | 7.33 Billion | 26.76 Billion | 6.62 Billion |
Operating Income | 2.9 Billion | 2.56 Billion | 2.64 Billion | 1.49 Billion | 6.95 Billion | 1.91 Billion |
Interest Expense | -184.83 Million | 167.98 Million | 173.31 Million | 223.98 Million | 748.59 Million | 175.56 Million |
Income Tax Expense | -1.63 Billion | 366.55 Million | 282.37 Million | 210.31 Million | 797.41 Million | 231.62 Million |
Earnings before Tax | 2.7 Billion | 2.51 Billion | 2.61 Billion | 1.14 Billion | 6.2 Billion | 1.9 Billion |
Net Income | 2.36 Billion | 2.14 Billion | 2.33 Billion | 937.83 Million | 5.4 Billion | 1.67 Billion |
Earnings Per Share Basic | 5.49 | 4.99 | 5.40 | 2.15 | - | 3.80 |
Earnings Per Share Diluted | 5.37 | 4.88 | 5.28 | 2.11 | - | 3.73 |
Weighted Average Shares Outstanding | 428.23 Million | 430.06 Million | 432.09 Million | 435.92 Million | 441.57 Million | 441.53 Million |
Weighted Average Shares Outstanding (Diluted) | 437.89 Million | 439.73 Million | 441.65 Million | 444.29 Million | 449.49 Million | 450.01 Million |
Gross Margin | 0.48 | 0.46 | 0.47 | 0.40 | 0.42 | 0.42 |
EBIT Margin | 0.68 | 0.67 | 0.68 | 0.59 | - | 0.67 |
Profit Margin | 0.24 | 0.23 | 0.25 | 0.11 | 0.16 | 0.20 |
EBITDA | 6.68 Billion | 6.42 Billion | 6.4 Billion | 5.21 Billion | - | 5.74 Billion |
Earnings Before Tax Margin | 0.30 | 0.27 | 0.28 | 0.17 | 0.21 | 0.22 |
ACV
AUOZ
TGI
SIPN
ZIJMF
ANUROOP