CAD 0.07
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | - | - | 50.78 Thousand | - |
Gross Profit | - | - | -50.78 Thousand | - |
Operating Expenses | 1.59 Million | 888.08 Thousand | 455.09 Thousand | 402.61 Thousand |
Selling, General and Administrative Expenses | 1.59 Million | 725.87 Thousand | 455.09 Thousand | 402.61 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 162.21 Thousand | 104.38 Thousand | - |
Cost and Expenses | 1.59 Million | 888.08 Thousand | 505.87 Thousand | 402.61 Thousand |
Operating Income | -1.59 Million | -888.08 Thousand | -385.17 Thousand | -402.61 Thousand |
Interest Expense | - | - | 8156.00 | - |
Income Tax Expense | -167.89 Thousand | -104.64 Thousand | -120.69 Thousand | -1005.00 |
Earnings before Tax | -1.06 Million | -783.43 Thousand | -393.33 Thousand | -401.61 Thousand |
Net Income | -1.06 Million | -678.78 Thousand | -272.63 Thousand | -400.6 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 56.08 Million | 33.22 Million | 30.65 Million | 30.65 Million |
Weighted Average Shares Outstanding (Diluted) | 56.08 Million | 33.22 Million | 30.65 Million | 30.65 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -1.06 Million | -888.08 Thousand | -505.87 Thousand | -402.61 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9032.00 | 9031.00 | - | - | - | - |
Gross Profit | -9032.00 | -9031.00 | - | - | - | - |
Operating Expenses | 438.4 Thousand | 1.06 Million | 1.59 Million | 590.14 Thousand | 439.88 Thousand | 248.62 Thousand |
Selling, General and Administrative Expenses | 334.95 Thousand | 1.06 Million | - | 590.14 Thousand | 336.91 Thousand | 187.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 103.44 Thousand | - | - | 179.61 Thousand | 283.1 Thousand | 124.81 Thousand |
Cost and Expenses | 438.4 Thousand | 1.07 Million | 1.59 Million | 590.14 Thousand | 439.88 Thousand | 248.62 Thousand |
Operating Income | -438.4 Thousand | -1.07 Million | -1.59 Million | -590.15 Thousand | -439.88 Thousand | -248.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 284.82 Thousand | -1.00 | -167.89 Thousand | -43.81 Thousand | 13.94 Thousand | -153.66 Thousand |
Earnings before Tax | -153.57 Thousand | -998.39 Thousand | -1.06 Million | -577.12 Thousand | -131.13 Thousand | -92.22 Thousand |
Net Income | -153.57 Thousand | -998.39 Thousand | -1.06 Million | -577.12 Thousand | -131.13 Thousand | -92.22 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 103.32 Million | 89.18 Million | 56.08 Million | 57.71 Million | 54.41 Million | 50.7 Million |
Weighted Average Shares Outstanding (Diluted) | 103.32 Million | 89.18 Million | 56.08 Million | 57.71 Million | 54.41 Million | 50.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -429.36 Thousand | -1.06 Million | - | -590.15 Thousand | -439.88 Thousand | -248.62 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TGI
PJP
603528
ANUROOP
NFLX
ACV