NextDecade Corporation (NEXT)
USD 6.31
(-5.68%)
USD 6.31
(-5.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 3.14 Million | 162 Thousand | 1.08 Million | 1.79 Million | 2.29 Million | 1.27 Million |
| Gross Profit | -3.14 Million | -162 Thousand | -1.08 Million | -1.79 Million | -2.29 Million | -1.27 Million |
| Operating Expenses | 122.66 Million | 54.31 Million | 18.41 Million | 20.21 Million | 32.71 Million | 41.74 Million |
| Selling, General and Administrative Expenses | 117.6 Million | 50.21 Million | 16.8 Million | 20.21 Million | 22.54 Million | 35.18 Million |
| Research and Development Expenses | 4.89 Million | 4.1 Million | 1.61 Million | - | - | - |
| Other Expenses | 168 Thousand | 151 Thousand | -1000.00 | -18 Thousand | 10.16 Million | -128 Thousand |
| Cost and Expenses | 122.66 Million | 54.47 Million | 19.5 Million | 22.01 Million | 35 Million | 43.01 Million |
| Operating Income | -122.66 Million | -54.47 Million | -19.5 Million | -22.01 Million | -35 Million | -43.01 Million |
| Interest Expense | 84.65 Million | 5.74 Million | - | - | - | - |
| Income Tax Expense | - | 5.59 Million | 2.53 Million | -7.7 Million | 939 Thousand | 36 Thousand |
| Earnings before Tax | -221.64 Million | -60.07 Million | -22.03 Million | -14.32 Million | -35.87 Million | -41.96 Million |
| Net Income | -162.26 Million | -65.66 Million | -24.57 Million | -6.62 Million | -36.81 Million | -41.96 Million |
| Earnings Per Share Basic | -0.94 | -0.50 | -0.21 | -0.06 | -0.34 | -0.39 |
| Earnings Per Share Diluted | -0.94 | -0.50 | -0.21 | -0.06 | -0.34 | -0.39 |
| Weighted Average Shares Outstanding | 194.59 Million | 130.13 Million | 119.2 Million | 117.52 Million | 109.05 Million | 106.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.59 Million | 130.13 Million | 119.2 Million | 117.52 Million | 109.05 Million | 106.56 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -122.5 Million | -58.79 Million | -19.88 Million | -11.54 Million | -34.53 Million | -43.01 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 910 Thousand | - | - |
| Cost of Revenue | 1.86 Million | 1.4 Million | 3.14 Million | 2.46 Million | 42 Thousand | 38 Thousand |
| Gross Profit | -1.86 Million | -1.4 Million | -3.14 Million | -1.55 Million | -42 Thousand | -38 Thousand |
| Operating Expenses | 37.66 Million | 36.7 Million | 119.52 Million | 29.68 Million | 35.79 Million | 27.53 Million |
| Selling, General and Administrative Expenses | 35.25 Million | 34.2 Million | - | 26.75 Million | 34.71 Million | 27.12 Million |
| Research and Development Expenses | 2.4 Million | 2.5 Million | - | 2.92 Million | 1.08 Million | 418 Thousand |
| Other Expenses | -1.06 Million | 455 Thousand | 11.2 Million | 1.88 Million | 5.68 Million | 192 Thousand |
| Cost and Expenses | 39.53 Million | 38.11 Million | 122.66 Million | 32.14 Million | 35.83 Million | 27.57 Million |
| Operating Income | -39.53 Million | -38.11 Million | -122.66 Million | -32.14 Million | -35.83 Million | -27.57 Million |
| Interest Expense | 26.03 Million | 25.47 Million | 84.65 Million | 42.81 Million | 32.53 Million | - |
| Income Tax Expense | 34.88 Million | 158.42 Million | -59.37 Million | -126.58 Million | 105.42 Million | 92.9 Million |
| Earnings before Tax | 2.3 Million | 186.77 Million | -221.64 Million | -255.84 Million | 181.84 Million | -120.28 Million |
| Net Income | -32.57 Million | 28.34 Million | -162.26 Million | -129.26 Million | 114.64 Million | -120.28 Million |
| Earnings Per Share Basic | -0.13 | 0.11 | - | -0.51 | 0.48 | -0.80 |
| Earnings Per Share Diluted | -0.13 | 0.11 | - | -0.51 | 0.48 | -0.80 |
| Weighted Average Shares Outstanding | 257.84 Million | 256.7 Million | 194.59 Million | 254.3 Million | 222.46 Million | 150.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.84 Million | 266.88 Million | 194.59 Million | 254.3 Million | 226.33 Million | 150.93 Million |
| Gross Margin | - | - | - | -1.70 | - | - |
| EBIT Margin | - | - | - | -32.62 | - | - |
| Profit Margin | - | - | - | -142.05 | - | - |
| EBITDA | -37.66 Million | -36.7 Million | - | -29.68 Million | -29.09 Million | 65.63 Million |
| Earnings Before Tax Margin | - | - | - | -35.33 | - | - |
FN
MNG
FCL
CLVLY
MARUTI
SVVC