First National Financial Corporation (FN.TO)
CAD 40.46
(-1.44%)
CAD 40.46
(-1.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 751.4 Million | 698.98 Million | 513.63 Million | 459.86 Million | 407.15 Million | 465.49 Million |
| Cost of Revenue | 1.34 Billion | 989.83 Million | 904.83 Million | 924.81 Million | 889.53 Million | 784.4 Million |
| Gross Profit | -589.23 Million | -290.84 Million | -391.2 Million | -464.94 Million | -482.37 Million | -318.91 Million |
| Operating Expenses | 200.48 Million | -429.9 Million | -249.81 Million | -201.13 Million | -165.44 Million | -238.07 Million |
| Selling, General and Administrative Expenses | 200.48 Million | 192.98 Million | 177.03 Million | 143.5 Million | 117.57 Million | 99.73 Million |
| Research and Development Expenses | - | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Other Expenses | - | -1.21 Million | -426.84 Million | -344.64 Million | -283.01 Million | -125.51 Million |
| Cost and Expenses | 200.48 Million | -429.9 Million | -249.81 Million | -201.13 Million | -165.44 Million | -238.07 Million |
| Operating Income | 550.91 Million | 252.42 Million | 263.82 Million | 258.72 Million | 241.71 Million | 224.48 Million |
| Interest Expense | 1.27 Billion | 875.3 Million | 679.18 Million | 761.4 Million | 816.77 Million | 716.01 Million |
| Income Tax Expense | 91.1 Million | 71.35 Million | 69.26 Million | 68.5 Million | 64.5 Million | 60.99 Million |
| Earnings before Tax | 343.9 Million | 269.08 Million | 263.82 Million | 258.72 Million | 241.71 Million | 227.41 Million |
| Net Income | 252.8 Million | 197.73 Million | 194.56 Million | 190.22 Million | 177.21 Million | 166.42 Million |
| Earnings Per Share Basic | 4.15 | 3.25 | 3.20 | 3.12 | 2.90 | 2.78 |
| Earnings Per Share Diluted | 4.15 | 3.25 | 3.20 | 3.12 | 2.90 | 2.78 |
| Weighted Average Shares Outstanding | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
| Gross Margin | -0.78 | -0.42 | -0.76 | -1.01 | -1.18 | -0.69 |
| EBIT Margin | 0.68 | 0.38 | 0.53 | 0.58 | 0.61 | 0.48 |
| Profit Margin | 0.34 | 0.28 | 0.38 | 0.41 | 0.44 | 0.36 |
| EBITDA | 511.47 Million | - | 321.91 Million | 319.63 Million | - | 232.34 Million |
| Earnings Before Tax Margin | 0.73 | 0.36 | 0.51 | 0.56 | 0.59 | 0.48 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 510.37 Million | 560.93 Million | 116.1 Million | 2.07 Billion | 537.94 Million | 180.19 Million |
| Cost of Revenue | 414.23 Million | 371.42 Million | 364.16 Million | 1.34 Billion | 348.8 Million | 356.64 Million |
| Gross Profit | 96.14 Million | 189.5 Million | -248.06 Million | 729.38 Million | 189.13 Million | -176.45 Million |
| Operating Expenses | 1.04 Million | 92.95 Million | 97.19 Million | 232.07 Million | 83.51 Million | -66.36 Million |
| Selling, General and Administrative Expenses | - | 58.75 Million | 57.61 Million | - | 51.55 Million | 49.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.04 Million | -77.01 Million | -71.22 Million | -232.07 Million | -83.51 Million | -116.24 Million |
| Cost and Expenses | 413.19 Million | 448.43 Million | 97.19 Million | 1.57 Billion | 432.32 Million | -66.36 Million |
| Operating Income | 97.18 Million | 112.49 Million | 67.89 Million | 497.31 Million | 105.62 Million | 113.83 Million |
| Interest Expense | - | 372 Million | 352.96 Million | 153.4 Million | 45.72 Million | 336.7 Million |
| Income Tax Expense | 13.28 Million | 19.42 Million | 17.99 Million | 91.1 Million | 15.65 Million | 30.2 Million |
| Earnings before Tax | 49.68 Million | 73.49 Million | 67.89 Million | 343.9 Million | 59.89 Million | 113.83 Million |
| Net Income | 36.4 Million | 54.07 Million | 49.89 Million | 252.8 Million | 44.24 Million | 83.63 Million |
| Earnings Per Share Basic | 0.59 | 0.89 | 0.82 | - | 0.72 | 1.38 |
| Earnings Per Share Diluted | 0.59 | 0.89 | 0.82 | - | 0.72 | 1.38 |
| Weighted Average Shares Outstanding | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
| Gross Margin | 0.19 | 0.34 | -2.14 | 0.35 | 0.35 | -0.98 |
| EBIT Margin | 0.20 | 0.21 | -0.58 | - | 0.20 | 0.65 |
| Profit Margin | 0.07 | 0.10 | 0.43 | 0.12 | 0.08 | 0.46 |
| EBITDA | 101.4 Million | 116.71 Million | -67.89 Million | - | 108.16 Million | 117.7 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.58 | 0.24 | 0.20 | 0.63 |
MNG
FCL
CAPRIHANS
MARUTI
SVVC
NEXT