USD 8.05
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.44 Million | 5.67 Million | 5.83 Million | 5.98 Million | 6.64 Million | 8.53 Million |
Cost of Revenue | 4.54 Million | 804 Thousand | 955 Thousand | 1.07 Million | 683 Thousand | 921 Thousand |
Gross Profit | -93 Thousand | 4.86 Million | 4.88 Million | 4.9 Million | 5.96 Million | 7.61 Million |
Operating Expenses | 10.65 Million | 10.15 Million | 11.98 Million | 11.09 Million | 11.69 Million | 11.49 Million |
Selling, General and Administrative Expenses | 6.81 Million | 6.18 Million | 8.44 Million | 6.95 Million | 6.45 Million | 6.21 Million |
Research and Development Expenses | 3.83 Million | 3.96 Million | 3.54 Million | 4.13 Million | 5.23 Million | 5.27 Million |
Other Expenses | - | 21 Thousand | - | -5000.00 | - | -3000.00 |
Cost and Expenses | 15.19 Million | 10.95 Million | 12.94 Million | 12.17 Million | 12.37 Million | 12.41 Million |
Operating Income | -10.74 Million | -5.28 Million | -7.1 Million | -6.19 Million | -5.73 Million | -3.87 Million |
Interest Expense | - | 100 Thousand | 15 Thousand | 27 Thousand | 34 Thousand | 49 Thousand |
Income Tax Expense | 115 Thousand | 118 Thousand | 146 Thousand | 59 Thousand | 38 Thousand | 13 Thousand |
Earnings before Tax | -10 Million | -5.16 Million | -7.12 Million | -6.22 Million | -5.76 Million | -3.92 Million |
Net Income | -10.12 Million | -5.28 Million | -7.26 Million | -6.28 Million | -5.8 Million | -3.06 Million |
Earnings Per Share Basic | -0.66 | -0.39 | -0.61 | -0.63 | -0.66 | -0.52 |
Earnings Per Share Diluted | -0.66 | -0.39 | -0.61 | -0.63 | -0.66 | -0.52 |
Weighted Average Shares Outstanding | 15.32 Million | 13.63 Million | 11.9 Million | 9.98 Million | 8.84 Million | 5.88 Million |
Weighted Average Shares Outstanding (Diluted) | 15.32 Million | 13.63 Million | 11.9 Million | 9.98 Million | 8.84 Million | 5.88 Million |
Gross Margin | -0.02 | 0.86 | 0.84 | 0.82 | 0.90 | 0.89 |
EBIT Margin | -2.39 | -0.84 | -1.02 | -0.84 | -0.67 | -0.34 |
Profit Margin | -2.28 | -0.93 | -1.25 | -1.05 | -0.87 | -0.36 |
EBITDA | -10.64 Million | -4.64 Million | -5.97 Million | -5.02 Million | -4.47 Million | -2.87 Million |
Earnings Before Tax Margin | -2.41 | -0.93 | -1.22 | -1.03 | -0.86 | -0.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.42 Million | 1.01 Million | 4.44 Million | 993 Thousand | 1 Million | 1.2 Million |
Cost of Revenue | 515 Thousand | 441 Thousand | 4.7 Million | 4.28 Million | 227 Thousand | 37 Thousand |
Gross Profit | 909 Thousand | 573 Thousand | -253 Thousand | -3.29 Million | 776 Thousand | 1.16 Million |
Operating Expenses | 2.78 Million | 2.86 Million | 10.49 Million | 2.82 Million | 2.23 Million | 2.79 Million |
Selling, General and Administrative Expenses | 1.8 Million | 1.96 Million | - | 1.68 Million | 1.4 Million | 1.72 Million |
Research and Development Expenses | 975 Thousand | 895 Thousand | - | 1.14 Million | 827 Thousand | 1.06 Million |
Other Expenses | -17 Thousand | - | 6000.00 | -6000.00 | 6000.00 | - |
Cost and Expenses | 3.29 Million | 3.3 Million | 15.19 Million | 7.11 Million | 2.46 Million | 2.82 Million |
Operating Income | -1.87 Million | -2.28 Million | -10.74 Million | -6.12 Million | -1.45 Million | -1.62 Million |
Interest Expense | - | - | - | -547 Thousand | 220 Thousand | 169 Thousand |
Income Tax Expense | 11 Thousand | 10 Thousand | 115 Thousand | 20 Thousand | 35 Thousand | 49 Thousand |
Earnings before Tax | -1.68 Million | -2.07 Million | -10 Million | -5.9 Million | -1.23 Million | -1.45 Million |
Net Income | -1.69 Million | -2.08 Million | -10.12 Million | -5.92 Million | -1.26 Million | -1.5 Million |
Earnings Per Share Basic | -0.11 | -0.14 | - | -0.39 | -0.08 | -0.10 |
Earnings Per Share Diluted | -0.11 | -0.14 | - | -0.39 | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 15.35 Million | 15.35 Million | 15.32 Million | 15.35 Million | 15.35 Million | 15.35 Million |
Weighted Average Shares Outstanding (Diluted) | 15.35 Million | 15.35 Million | 15.32 Million | 15.35 Million | 15.35 Million | 15.35 Million |
Gross Margin | 0.64 | 0.57 | -0.06 | -3.32 | 0.77 | 0.97 |
EBIT Margin | -1.29 | -2.21 | - | -6.11 | -1.42 | -1.32 |
Profit Margin | -1.19 | -2.06 | -2.28 | -5.97 | -1.26 | -1.26 |
EBITDA | -1.84 Million | -2.24 Million | - | -6.06 Million | -1.42 Million | -1.59 Million |
Earnings Before Tax Margin | -1.32 | -2.26 | -2.42 | -6.17 | -1.45 | -1.36 |
ALPDX
DX
097955
SHAK
IBFN
0689