PT Intan Baru Prana Tbk (IBFN.JK)
IDR 12.0
(-7.69%)
IDR 12.0
(-7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.1 Billion | 32.42 Billion | 22.36 Billion | -33 Billion | 180.29 Billion | 103.75 Billion |
| Cost of Revenue | 4.97 Billion | 38.2 Million | 1.29 Billion | 1.43 Billion | 915.29 Million | 167.22 Billion |
| Gross Profit | 18.13 Billion | 32.38 Billion | 21.06 Billion | -34.44 Billion | 179.37 Billion | -63.46 Billion |
| Operating Expenses | 12 Billion | 14.83 Billion | 26.83 Billion | 36.28 Billion | 112.95 Billion | 208.5 Billion |
| Selling, General and Administrative Expenses | 12 Billion | 12.59 Billion | 17.49 Billion | 32.17 Billion | 54.56 Billion | -1.60 |
| Research and Development Expenses | - | -0.19 | -6.79 | 17.71 | -0.82 | -1.73 |
| Other Expenses | - | -10.26 Billion | -12.02 Billion | -23.49 Billion | 20.32 Billion | -62.37 Billion |
| Cost and Expenses | 7.05 Billion | 28.17 Billion | 162.1 Billion | 528.03 Billion | 383.01 Billion | 208.5 Billion |
| Operating Income | 16.05 Billion | 4.25 Billion | -139.74 Billion | -561.04 Billion | -167.73 Billion | 167.22 Billion |
| Interest Expense | - | 8.46 Billion | 12.02 Billion | 23.49 Billion | 34.98 Billion | 4.79 Billion |
| Income Tax Expense | 40.15 Billion | 35.49 Billion | 49.02 Billion | 13.55 Billion | -29.47 Billion | -116.84 Billion |
| Earnings before Tax | -27.63 Billion | -6.01 Billion | -151.76 Billion | -584.53 Billion | -147.4 Billion | 50.38 Billion |
| Net Income | -67.79 Billion | -41.5 Billion | -200.79 Billion | -598.09 Billion | -117.93 Billion | -179.21 Billion |
| Earnings Per Share Basic | -44.68 | -27.35 | -132.33 | -394.18 | -77.72 | 2.46 Billion |
| Earnings Per Share Diluted | -44.68 | -27.35 | -132.33 | -394.18 | -77.72 | 2.46 Billion |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | -72.82 |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | -72.82 |
| Gross Margin | 0.78 | 1.00 | 0.94 | 1.04 | 0.99 | -0.61 |
| EBIT Margin | 0.70 | 0.13 | -6.19 | 16.95 | -0.93 | 0.25 |
| Profit Margin | -2.93 | -1.28 | -8.98 | 18.12 | -0.65 | -1.73 |
| EBITDA | 16.08 Billion | 4.28 Billion | -138.44 Billion | -559.61 Billion | -201.8 Billion | 26.29 Billion |
| Earnings Before Tax Margin | 0.69 | 0.13 | -6.25 | 17.00 | -0.93 | 1.61 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.09 Billion | -8.64 Billion | 8.44 Billion | 7.74 Billion | 23.1 Billion | 8.76 Billion |
| Cost of Revenue | 4.21 Billion | 6.09 Billion | 4.75 Billion | 2.11 Billion | 4.97 Billion | 514.4 Million |
| Gross Profit | -117.17 Million | -14.74 Billion | 3.69 Billion | 5.62 Billion | 18.13 Billion | 8.25 Billion |
| Operating Expenses | -2.93 Billion | 2.62 Billion | 6.04 Billion | 1.35 Billion | 1.08 Billion | 3.09 Billion |
| Selling, General and Administrative Expenses | - | 2.62 Billion | 2.62 Billion | 2.51 Billion | - | 3.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.93 Billion | -3.27 Billion | -1.95 Billion | 7.2 Billion | -43.69 Billion | -3.46 Billion |
| Cost and Expenses | 7.15 Billion | 2.62 Billion | 6.71 Billion | -5.08 Billion | 7.05 Billion | 3.97 Billion |
| Operating Income | -3.05 Billion | -11.26 Billion | 1.73 Billion | 12.82 Billion | 16.05 Billion | 4.78 Billion |
| Interest Expense | - | - | 14.75 Billion | - | - | 14.78 Billion |
| Income Tax Expense | 10.66 Billion | 10.16 Billion | 10.05 Billion | 9.98 Billion | 40.15 Billion | 10.05 Billion |
| Earnings before Tax | -17.91 Billion | -14.49 Billion | -13.01 Billion | -1.73 Billion | -27.63 Billion | -9.99 Billion |
| Net Income | -28.58 Billion | -24.65 Billion | -23.07 Billion | -11.72 Billion | -67.79 Billion | -20.05 Billion |
| Earnings Per Share Basic | -18.84 | -16.25 | -15.21 | -7.73 | - | -13.21 |
| Earnings Per Share Diluted | -18.84 | -16.25 | -15.21 | -7.73 | - | -13.21 |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
| Gross Margin | -0.03 | 1.70 | 0.44 | 0.73 | 0.78 | 0.94 |
| EBIT Margin | -0.50 | -0.26 | 0.33 | 1.66 | - | 0.55 |
| Profit Margin | -6.97 | 2.85 | -2.73 | -1.51 | -2.93 | -2.29 |
| EBITDA | -2.03 Billion | 2.29 Billion | 2.76 Billion | 12.83 Billion | - | 4.79 Billion |
| Earnings Before Tax Margin | -0.75 | 1.30 | 0.21 | 1.66 | 0.69 | 0.55 |
0689
NEON
ALPDX
SGRL
HELN
SHAK