USD 0.61
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.28 Million | 752 Thousand | 1.69 Million | 623 Thousand | 530 Thousand | 318 Thousand |
Cost of Revenue | 746 Thousand | 585 Thousand | 925 Thousand | 409 Thousand | 249 Thousand | 158 Thousand |
Gross Profit | 1.53 Million | 167 Thousand | 770 Thousand | 214 Thousand | 281 Thousand | 160 Thousand |
Operating Expenses | 4.97 Million | 5.17 Million | 6.45 Million | 4.93 Million | 5.43 Million | 4.46 Million |
Selling, General and Administrative Expenses | 4.78 Million | 4.89 Million | 6.16 Million | 4.76 Million | 4.91 Million | 3.84 Million |
Research and Development Expenses | 185 Thousand | 283 Thousand | 293 Thousand | 171 Thousand | 514 Thousand | 614 Thousand |
Other Expenses | - | - | -1.62 Million | 42 Thousand | -412 Thousand | - |
Cost and Expenses | 5.71 Million | 5.76 Million | 7.37 Million | 5.34 Million | 5.68 Million | 4.62 Million |
Operating Income | -3.43 Million | -5.01 Million | -5.68 Million | -4.71 Million | -5.15 Million | -4.3 Million |
Interest Expense | 246 Thousand | 347 Thousand | - | 147 Thousand | 62 Thousand | 22 Thousand |
Income Tax Expense | 29 Thousand | 35 Thousand | 32 Thousand | 15 Thousand | -17 Thousand | -127 Thousand |
Earnings before Tax | -3.68 Million | -5.41 Million | -14.25 Million | -4.31 Million | -5.81 Million | -4.28 Million |
Net Income | -3.71 Million | -5.44 Million | -14.28 Million | -4.32 Million | -5.79 Million | -4.15 Million |
Earnings Per Share Basic | -2.12 | -3.84 | -11.35 | -8.40 | -16.70 | -12.88 |
Earnings Per Share Diluted | -2.12 | -3.84 | -11.35 | -8.40 | -16.70 | -12.88 |
Weighted Average Shares Outstanding | 1.75 Million | 1.41 Million | 1.25 Million | 514.9 Thousand | 346.96 Thousand | 322.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.75 Million | 1.41 Million | 1.25 Million | 514.9 Thousand | 346.96 Thousand | 322.41 Thousand |
Gross Margin | 0.67 | 0.22 | 0.45 | 0.34 | 0.53 | 0.50 |
EBIT Margin | -1.50 | -6.74 | -4.34 | -7.57 | -10.49 | -13.44 |
Profit Margin | -1.63 | -7.24 | -8.43 | -6.94 | -10.93 | -13.06 |
EBITDA | -3.43 Million | -5.01 Million | -14.24 Million | -4.16 Million | -5.74 Million | -4.27 Million |
Earnings Before Tax Margin | -1.51 | -6.66 | -3.35 | -7.57 | -9.72 | -13.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 817 Thousand | 921 Thousand | 1.17 Million | 2.28 Million | 458 Thousand | 294 Thousand |
Cost of Revenue | 389 Thousand | 257 Thousand | 440 Thousand | 746 Thousand | 109 Thousand | 78 Thousand |
Gross Profit | 428 Thousand | 664 Thousand | 737 Thousand | 1.53 Million | 349 Thousand | 216 Thousand |
Operating Expenses | 1.1 Million | 1.23 Million | 1.43 Million | 4.97 Million | 1.01 Million | 1.22 Million |
Selling, General and Administrative Expenses | 915 Thousand | 1.11 Million | 1.37 Million | - | 986 Thousand | 1.19 Million |
Research and Development Expenses | 187 Thousand | 121 Thousand | 62 Thousand | - | 33 Thousand | 35 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.49 Million | 1.48 Million | 1.87 Million | 5.71 Million | 1.12 Million | 1.3 Million |
Operating Income | -674 Thousand | -568 Thousand | -702 Thousand | -3.43 Million | -670 Thousand | -1 Million |
Interest Expense | 34 Thousand | -34 Thousand | 33 Thousand | 135 Thousand | -35 Thousand | 33 Thousand |
Income Tax Expense | 4000.00 | -7000.00 | 11 Thousand | 29 Thousand | -3000.00 | 13 Thousand |
Earnings before Tax | -684 Thousand | -595 Thousand | -802 Thousand | -3.68 Million | -724 Thousand | -1.06 Million |
Net Income | -688 Thousand | -588 Thousand | -813 Thousand | -3.71 Million | -727 Thousand | -1.07 Million |
Earnings Per Share Basic | -0.25 | -0.23 | -0.40 | - | -0.42 | -0.65 |
Earnings Per Share Diluted | -0.25 | -0.23 | -0.40 | - | -0.42 | -0.65 |
Weighted Average Shares Outstanding | 2.78 Million | 2.51 Million | 2.04 Million | 1.75 Million | 1.72 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | 2.78 Million | 2.51 Million | 2.04 Million | 1.75 Million | 1.72 Million | 1.66 Million |
Gross Margin | 0.52 | 0.72 | 0.63 | 0.67 | 0.76 | 0.73 |
EBIT Margin | -0.82 | -0.62 | -0.60 | - | -1.46 | -3.50 |
Profit Margin | -0.84 | -0.64 | -0.69 | -1.63 | -1.59 | -3.65 |
EBITDA | -673 Thousand | -568 Thousand | -702 Thousand | - | -670 Thousand | -1.02 Million |
Earnings Before Tax Margin | -0.82 | -0.62 | -0.60 | -1.51 | -1.46 | -3.43 |
2198
CGPZF
SPLY
SOURCENTRL
025820
SOMICONVEY