USD 0.61
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.67 Million | 5.87 Million | 8.62 Million | 8.22 Million | 2.03 Million | 1.58 Million |
Total Current Assets | 6.48 Million | 5.6 Million | 8.34 Million | 7.97 Million | 1.83 Million | 1.22 Million |
Cash And Short Term Investments | 3.28 Million | 2.71 Million | 7.73 Million | 7.14 Million | 1.33 Million | 896 Thousand |
Cash and Cash Equivalents | 3.28 Million | 2.71 Million | 7.73 Million | 7.14 Million | 1.33 Million | 896 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 425 Thousand | 109 Thousand | 264 Thousand | 93 Thousand | 130 Thousand | 144 Thousand |
Inventory | 2.73 Million | 2.17 Million | 175 Thousand | 145 Thousand | 121 Thousand | 144 Thousand |
Other Current Assets | 47 Thousand | 9000.00 | 166 Thousand | 590 Thousand | 249 Thousand | 42 Thousand |
Total Non-Current Assets | 187 Thousand | 270 Thousand | 280 Thousand | 259 Thousand | 198 Thousand | 354 Thousand |
Net PPE | 12 Thousand | 88 Thousand | 54 Thousand | 35 Thousand | 4000.00 | 8000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 3000.00 | 19 Thousand | 24 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 174 Thousand | 179 Thousand | 207 Thousand | 200 Thousand | 194 Thousand | 346 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.68 Million | 2.64 Million | 2.3 Million | 5.83 Million | 688 Thousand | 1.11 Million |
Total Current Liabilities | 2.45 Million | 2.31 Million | 1.9 Million | 2.9 Million | 409 Thousand | 640 Thousand |
Account Payables | 138 Thousand | 66 Thousand | 87 Thousand | 144 Thousand | 129 Thousand | 193 Thousand |
Tax Payables | - | - | - | - | - | 120 Thousand |
Short Term Debt | 5000.00 | 81 Thousand | 49 Thousand | 13 Thousand | - | - |
Deferred Revenue | 46 Thousand | 21 Thousand | 44 Thousand | 488 Thousand | - | - |
Other Current Liabilities | 2.26 Million | 2.14 Million | 1.72 Million | 2.25 Million | 280 Thousand | 447 Thousand |
Total Non Current Liabilities | 231.99 Thousand | 330 Thousand | 406 Thousand | 2.93 Million | 279 Thousand | 477 Thousand |
Long-Term Debt | - | 81 Thousand | - | 18 Thousand | - | - |
Deferred Revenue Non Current | 15 Thousand | 107 Thousand | 153 Thousand | 199 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 216.99 Thousand | 142 Thousand | 253 Thousand | 2.71 Million | 279 Thousand | 477 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.98 Million | 3.23 Million | 6.31 Million | 2.39 Million | 1.34 Million | 463 Thousand |
Stock Holders Equity | 3.98 Million | 3.23 Million | 6.31 Million | 2.39 Million | 1.34 Million | 463 Thousand |
Common Stock | 2000.00 | 2000.00 | 28 Thousand | 22 Thousand | 5000.00 | 4000.00 |
Retained Earnings | -66.09 Million | -62.38 Million | -56.93 Million | -42.65 Million | -38.33 Million | -32.53 Million |
Accumulated other comprehensive income | -67 Thousand | -18 Thousand | 60 Thousand | 66 Thousand | - | -50 Thousand |
Common Stock Equity | 3.98 Million | 3.23 Million | 6.31 Million | 2.39 Million | 1.34 Million | 463 Thousand |
Capital Lease Obligation | 5000.00 | 81 Thousand | 49 Thousand | 31 Thousand | - | - |
Total Investments | 1000.00 | 3000.00 | 19 Thousand | 24 Thousand | - | - |
Total Debt | 5000.00 | 81 Thousand | 49 Thousand | 31 Thousand | - | - |
Net Debt | -3.27 Million | -2.63 Million | -7.68 Million | -7.11 Million | -1.33 Million | -896 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.69 Million | 6.23 Million | 6.67 Million | 6.67 Million | 7.36 Million | 3.83 Million |
Total Current Assets | 5.38 Million | 5.94 Million | 6.48 Million | 6.48 Million | 7.16 Million | 3.61 Million |
Cash And Short Term Investments | 2.17 Million | 2.7 Million | 3.28 Million | 3.28 Million | 3.78 Million | 253 Thousand |
Cash and Cash Equivalents | 2.17 Million | 2.7 Million | 3.28 Million | 3.28 Million | 3.78 Million | 253 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 489 Thousand | 360 Thousand | 425 Thousand | 425 Thousand | 32 Thousand | 247 Thousand |
Inventory | 2.43 Million | 2.58 Million | 2.73 Million | 2.73 Million | 3.17 Million | 3.11 Million |
Other Current Assets | 296 Thousand | 297 Thousand | 47 Thousand | 47 Thousand | 170 Thousand | 176 Thousand |
Total Non-Current Assets | 309.99 Thousand | 290 Thousand | 187 Thousand | 187 Thousand | 193 Thousand | 217 Thousand |
Net PPE | 142 Thousand | 118 Thousand | 12 Thousand | 12 Thousand | 26 Thousand | 44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 2000.00 | 3000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 166.99 Thousand | 171 Thousand | 174 Thousand | 174 Thousand | 165 Thousand | 170 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.85 Million | 2.73 Million | 2.68 Million | 2.68 Million | 2.67 Million | 2.66 Million |
Total Current Liabilities | 2.55 Million | 2.42 Million | 2.45 Million | 2.45 Million | 2.39 Million | 2.37 Million |
Account Payables | 92 Thousand | 37 Thousand | 138 Thousand | 138 Thousand | 62 Thousand | 33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44 Thousand | 24 Thousand | 5000.00 | 5000.00 | 19 Thousand | 37 Thousand |
Deferred Revenue | 37 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 73 Thousand | 84 Thousand |
Other Current Liabilities | 2.38 Million | 2.32 Million | 2.26 Million | 2.26 Million | 2.23 Million | 2.21 Million |
Total Non Current Liabilities | 298.99 Thousand | 303.99 Thousand | 231.99 Thousand | 231.99 Thousand | 279 Thousand | 296 Thousand |
Long-Term Debt | 89 Thousand | 86 Thousand | - | - | - | - |
Deferred Revenue Non Current | 1000.00 | 4000.00 | 15 Thousand | 15 Thousand | 73 Thousand | 84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 209 Thousand | 214 Thousand | 216.99 Thousand | 216.99 Thousand | 206 Thousand | 212 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 2.84 Million | 3.5 Million | 3.98 Million | 3.98 Million | 4.69 Million | 1.16 Million |
Stock Holders Equity | 2.84 Million | 3.5 Million | 3.98 Million | 3.98 Million | 4.69 Million | 1.16 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -67.37 Million | -66.68 Million | -66.09 Million | -66.09 Million | -65.28 Million | -64.55 Million |
Accumulated other comprehensive income | -73 Thousand | -70 Thousand | -67 Thousand | -67 Thousand | -54 Thousand | -55 Thousand |
Common Stock Equity | 2.84 Million | 3.5 Million | 3.98 Million | 3.98 Million | 4.69 Million | 1.16 Million |
Capital Lease Obligation | 89 Thousand | 86 Thousand | 5000.00 | 5000.00 | 19 Thousand | 37 Thousand |
Total Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 2000.00 | 3000.00 |
Total Debt | 133 Thousand | 110 Thousand | 5000.00 | 5000.00 | 19 Thousand | 37 Thousand |
Net Debt | -2.03 Million | -2.59 Million | -3.27 Million | -3.27 Million | -3.76 Million | -216 Thousand |
2198
CGPZF
SPLY
SOURCENTRL
025820
SOMICONVEY