Mainz Biomed B.V. (MYNZ)
USD 3.78
(-14.48%)
USD 3.78
(-14.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 895.47 Thousand | 529.87 Thousand | 577.34 Thousand | 493.56 Thousand | 281.39 Thousand |
| Cost of Revenue | 385.82 Thousand | 347.72 Thousand | 399.72 Thousand | 370.48 Thousand | 342.66 Thousand |
| Gross Profit | 509.65 Thousand | 182.15 Thousand | 177.62 Thousand | 123.08 Thousand | -61.27 Thousand |
| Operating Expenses | 27.15 Million | 26.35 Million | 9.55 Million | 479.38 Thousand | 690.21 Thousand |
| Selling, General and Administrative Expenses | 17.22 Million | 22.81 Million | 9.41 Million | 458.37 Thousand | 570.24 Thousand |
| Research and Development Expenses | 9.59 Million | 3.66 Million | 466.68 Thousand | 311.85 Thousand | 250.31 Thousand |
| Other Expenses | 342.4 Thousand | -114.04 Thousand | -320.89 Thousand | -290.83 Thousand | -130.34 Thousand |
| Cost and Expenses | 27.54 Million | 26.7 Million | 9.95 Million | 849.86 Thousand | 1.03 Million |
| Operating Income | -26.64 Million | -26.17 Million | -9.37 Million | -325.81 Thousand | -921.9 Thousand |
| Interest Expense | 809.58 Thousand | 289.32 Thousand | 339.17 Thousand | 268.79 Thousand | 201.93 Thousand |
| Income Tax Expense | - | 65.38 Thousand | 377.12 Thousand | 299.28 Thousand | 217.71 Thousand |
| Earnings before Tax | -26.29 Million | -26.38 Million | -11.69 Million | -586.89 Thousand | -957.05 Thousand |
| Net Income | -26.29 Million | -26.45 Million | -12.07 Million | -886.17 Thousand | -1.17 Million |
| Earnings Per Share Basic | -1.62 | -1.87 | -1.67 | -0.16 | -0.10 |
| Earnings Per Share Diluted | -1.62 | -1.87 | -1.67 | -0.16 | -0.10 |
| Weighted Average Shares Outstanding | 16.24 Million | 14.15 Million | 7.21 Million | 5.6 Million | 11.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.24 Million | 14.15 Million | 7.21 Million | 5.6 Million | 11.71 Million |
| Gross Margin | 0.57 | 0.34 | 0.31 | 0.25 | -0.22 |
| EBIT Margin | -27.93 | -48.41 | -16.05 | -0.54 | -2.43 |
| Profit Margin | -29.36 | -49.92 | -20.91 | -1.80 | -4.17 |
| EBITDA | -25.01 Million | -25.71 Million | -11.28 Million | -257.64 Thousand | -702.07 Thousand |
| Earnings Before Tax Margin | -29.75 | -49.40 | -16.25 | -0.66 | -3.28 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 895.47 Thousand | 214.76 Thousand | 181.66 Thousand | 248.94 Thousand | 250.1 Thousand | 193.28 Thousand |
| Cost of Revenue | 385.82 Thousand | 80.02 Thousand | 94.48 Thousand | 100.14 Thousand | 111.16 Thousand | 156.98 Thousand |
| Gross Profit | 509.65 Thousand | 134.73 Thousand | 87.18 Thousand | 148.79 Thousand | 138.94 Thousand | 36.29 Thousand |
| Operating Expenses | 27.15 Million | 6.93 Million | 5.72 Million | 8.07 Million | 6.62 Million | 8.32 Million |
| Selling, General and Administrative Expenses | - | 4.77 Million | 3.87 Million | 4.59 Million | 3.97 Million | 6.31 Million |
| Research and Development Expenses | - | 1.99 Million | 1.85 Million | 3.47 Million | 2.62 Million | 1.95 Million |
| Other Expenses | 1.1 Million | 2.37 Million | -659.11 Thousand | -325.63 Thousand | 31.37 Thousand | 456.75 Thousand |
| Cost and Expenses | 27.54 Million | 7.01 Million | 5.82 Million | 8.17 Million | 6.73 Million | 8.48 Million |
| Operating Income | -26.64 Million | -6.59 Million | -5.64 Million | -7.92 Million | -6.48 Million | -8.45 Million |
| Interest Expense | 809.58 Thousand | - | - | - | 73.36 Thousand | -209.95 Million |
| Income Tax Expense | 1.91 Million | 1.96 Million | - | 48.93 Thousand | 73.36 Thousand | -84.79 Thousand |
| Earnings before Tax | -26.29 Million | -5.18 Million | -6.29 Million | -8.25 Million | -6.56 Million | -8.18 Million |
| Net Income | -26.29 Million | -5.18 Million | -6.29 Million | -8.25 Million | -6.63 Million | -8.18 Million |
| Earnings Per Share Basic | - | -0.24 | -0.39 | -0.55 | -0.45 | -0.58 |
| Earnings Per Share Diluted | - | -0.24 | -0.39 | -0.55 | -0.45 | -0.58 |
| Weighted Average Shares Outstanding | 16.24 Million | 21.16 Million | 15.96 Million | 14.91 Million | 14.68 Million | 14.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.24 Million | 21.16 Million | 15.96 Million | 14.91 Million | 14.68 Million | 14.15 Million |
| Gross Margin | 0.57 | 0.63 | 0.48 | 0.60 | 0.56 | 0.19 |
| EBIT Margin | - | -25.32 | -29.93 | -31.15 | -24.79 | -41.23 |
| Profit Margin | -29.36 | -24.14 | -34.68 | -33.15 | -26.53 | -42.37 |
| EBITDA | - | -5.43 Million | -5.43 Million | -7.75 Million | -6.2 Million | -7.96 Million |
| Earnings Before Tax Margin | -29.75 | -30.69 | -31.05 | -31.84 | -25.94 | -43.74 |
ESAU
000670
GLOSTERLTD
RVTI
SRTOY
6879