IMAGICA GROUP Inc. (6879.T)
JPY 546.0
(0.0%)
JPY 546.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 99.68 Billion | 94.14 Billion | 80.18 Billion | 86.72 Billion | 94.09 Billion | 90.21 Billion |
| Cost of Revenue | 71.09 Billion | 67.42 Billion | 56.79 Billion | 66.14 Billion | 70.32 Billion | 66.59 Billion |
| Gross Profit | 28.58 Billion | 26.72 Billion | 23.38 Billion | 20.58 Billion | 23.76 Billion | 23.61 Billion |
| Operating Expenses | 24.66 Billion | 22.85 Billion | 19.96 Billion | 21.66 Billion | 22.41 Billion | 22.69 Billion |
| Selling, General and Administrative Expenses | 23.07 Billion | 22.85 Billion | 19.96 Billion | 21.66 Billion | 22.41 Billion | 22.69 Billion |
| Research and Development Expenses | 1.59 Billion | 1.58 Billion | 1.74 Billion | 1.71 Billion | 1.84 Billion | 1.76 Billion |
| Other Expenses | - | -44.63 Million | 659 Million | 94.14 Million | -40.03 Million | 93.73 Million |
| Cost and Expenses | 95.76 Billion | 90.27 Billion | 76.76 Billion | 87.81 Billion | 92.73 Billion | 89.28 Billion |
| Operating Income | 3.92 Billion | 3.86 Billion | 3.41 Billion | -1.08 Billion | 1.35 Billion | 926.66 Million |
| Interest Expense | 408.69 Million | 290.25 Million | 204.65 Million | 339.79 Million | 337.47 Million | 328.02 Million |
| Income Tax Expense | 1.86 Billion | 2.33 Billion | 333.31 Million | 646.19 Million | 1.63 Billion | 1.13 Billion |
| Earnings before Tax | 4.39 Billion | 7.51 Billion | 3.19 Billion | 3.55 Billion | 1.74 Billion | -1.69 Billion |
| Net Income | 2.37 Billion | 3.86 Billion | 2.72 Billion | 3.45 Billion | 664.05 Million | -2.01 Billion |
| Earnings Per Share Basic | 53.57 | 86.79 | 61.49 | 77.89 | 15.05 | -45.55 |
| Earnings Per Share Diluted | 53.57 | 86.79 | 61.49 | 77.89 | 15.05 | -45.55 |
| Weighted Average Shares Outstanding | 44.29 Million | 44.52 Million | 44.39 Million | 44.35 Million | 44.13 Million | 44.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.29 Million | 44.52 Million | 44.39 Million | 44.35 Million | 44.13 Million | 44.12 Million |
| Gross Margin | 0.29 | 0.28 | 0.29 | 0.24 | 0.25 | 0.26 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.03 | 0.04 | 0.08 |
| Profit Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.01 | -0.02 |
| EBITDA | 8.52 Billion | 11.96 Billion | 6.86 Billion | 7.52 Billion | 5.43 Billion | 4.74 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | -0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.65 Billion | 20.06 Billion | 99.68 Billion | 28.22 Billion | 24.77 Billion | 22.88 Billion |
| Cost of Revenue | 15.81 Billion | 14.17 Billion | 71.09 Billion | 20.14 Billion | 17.12 Billion | 16.23 Billion |
| Gross Profit | 6.83 Billion | 5.88 Billion | 28.58 Billion | 8.07 Billion | 7.64 Billion | 6.65 Billion |
| Operating Expenses | 6.71 Billion | 6.43 Billion | 24.66 Billion | 6.37 Billion | 6.38 Billion | 6.03 Billion |
| Selling, General and Administrative Expenses | 6.71 Billion | 6.43 Billion | - | 5.94 Billion | 5.84 Billion | 5.72 Billion |
| Research and Development Expenses | - | - | - | 435 Million | 541 Million | 306 Million |
| Other Expenses | - | - | -44.38 Million | 27.85 Million | 20.22 Million | -40.1 Million |
| Cost and Expenses | 22.53 Billion | 20.6 Billion | 95.76 Billion | 26.52 Billion | 23.51 Billion | 22.26 Billion |
| Operating Income | 122.76 Million | -544.41 Million | 3.92 Billion | 1.69 Billion | 1.25 Billion | 622.41 Million |
| Interest Expense | 147.71 Million | 126.17 Million | 408.69 Million | 123.65 Million | 102.39 Million | 93.21 Million |
| Income Tax Expense | 32.05 Million | 67.88 Million | 1.86 Billion | 896.7 Million | 400.19 Million | 408.21 Million |
| Earnings before Tax | -382.72 Million | -498.6 Million | 4.39 Billion | 1.78 Billion | 1.16 Billion | 771.3 Million |
| Net Income | -435.37 Million | -519.81 Million | 2.37 Billion | 938.88 Million | 733.83 Million | 394.64 Million |
| Earnings Per Share Basic | -9.83 | -11.76 | - | 21.24 | 16.60 | 8.93 |
| Earnings Per Share Diluted | -9.83 | -11.76 | - | 21.24 | 16.60 | 8.93 |
| Weighted Average Shares Outstanding | 44.27 Million | 44.2 Million | 44.29 Million | 44.2 Million | 44.2 Million | 44.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.27 Million | 44.2 Million | 44.29 Million | 44.2 Million | 44.2 Million | 44.2 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.29 | 0.31 | 0.29 |
| EBIT Margin | 0.05 | 0.03 | - | 0.10 | 0.05 | 0.03 |
| Profit Margin | -0.02 | -0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
| EBITDA | 1.08 Billion | 604.67 Million | - | 2.94 Billion | 1.16 Billion | 636.55 Million |
| Earnings Before Tax Margin | 0.01 | -0.03 | 0.04 | 0.06 | 0.05 | 0.03 |
MYNZ
ESAU
000670
600433
RVTI
SRTOY