USD 13.21
(-1.78%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 133.15 Million | 141.46 Million | 96.71 Million | 126.73 Million | -95.78 Million | 84.03 Million |
Cost of Revenue | 132.87 Million | 47.4 Million | - | 40.81 Million | 95.78 Million | 57.63 Million |
Gross Profit | 276.5 Thousand | 94.05 Million | 96.71 Million | 85.92 Million | -191.57 Million | 26.4 Million |
Operating Expenses | 14.39 Million | -9.4 Million | 14.35 Million | 14.87 Million | 20.27 Million | 12.08 Million |
Selling, General and Administrative Expenses | 15.97 Million | - | 14.94 Million | 15.26 Million | 16.33 Million | 18.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.4 Million | -590 Thousand | -387 Thousand | 3.94 Million | -6.06 Million |
Cost and Expenses | 10.1 Thousand | 37.99 Million | 14.35 Million | 14.87 Million | 20.27 Million | 12.08 Million |
Operating Income | 266.4 Thousand | 103.46 Million | 137.38 Million | 111.86 Million | -116.06 Million | 130.26 Million |
Interest Expense | 104.19 Million | 79.15 Million | 55.02 Million | 55.41 Million | 73.39 Million | 58.31 Million |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 118.76 Million | 30.58 Million | 82.36 Million | 111.86 Million | -116.06 Million | 71.94 Million |
Net Income | 118.76 Million | 30.58 Million | 82.36 Million | 111.86 Million | -116.06 Million | 71.94 Million |
Earnings Per Share Basic | 1.82 | 0.47 | 1.28 | 1.71 | -1.73 | 1.02 |
Earnings Per Share Diluted | 1.82 | 0.47 | 1.28 | 1.71 | -1.73 | 1.02 |
Weighted Average Shares Outstanding | 65.33 Million | 64.58 Million | 64.51 Million | 65.25 Million | 67.22 Million | 70.64 Million |
Weighted Average Shares Outstanding (Diluted) | 65.33 Million | 64.58 Million | 64.51 Million | 65.25 Million | 67.22 Million | 70.64 Million |
Gross Margin | 0.00 | 0.66 | 1.00 | 0.68 | 2.00 | 0.31 |
EBIT Margin | 0.00 | 0.73 | 1.42 | 0.88 | 1.21 | 1.55 |
Profit Margin | 0.89 | 0.22 | 0.85 | 0.88 | 1.21 | 0.86 |
EBITDA | 266.4 Thousand | 103.46 Million | 137.38 Million | 111.86 Million | -116.06 Million | 130.26 Million |
Earnings Before Tax Margin | 0.00 | 0.73 | 1.42 | 0.88 | 1.21 | 1.55 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 133.15 Million | 37.55 Million | 68.2 Thousand | 28.71 Million | 33.2 Million | 141.46 Million |
Cost of Revenue | 132.87 Million | - | 11.5 Million | 28.64 Million | 34.57 Million | 47.4 Million |
Gross Profit | 276.5 Thousand | 37.55 Million | -11.44 Million | 68.6 Thousand | -1.37 Million | 94.05 Million |
Operating Expenses | 14.39 Million | 4.29 Million | 2500.00 | 3.31 Million | 3.06 Million | -9.4 Million |
Selling, General and Administrative Expenses | - | 4.51 Million | 2500.00 | 3.66 Million | 3.67 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.47 Million | -3.87 Million | -609 Thousand | 9.4 Million |
Cost and Expenses | 10.1 Thousand | 4.29 Million | 2500.00 | 2200.00 | 2.25 Million | 37.99 Million |
Operating Income | 266.4 Thousand | 33.26 Million | 65.7 Thousand | 66.4 Thousand | 54.89 Million | 103.46 Million |
Interest Expense | 104.19 Million | 27.15 Million | 25.9 Thousand | 26 Million | 24.76 Million | 79.15 Million |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 118.76 Million | 33.26 Million | 29.96 Million | 25.4 Million | 30.13 Million | 30.58 Million |
Net Income | 118.76 Million | 33.26 Million | 29.96 Million | 25.4 Million | 30.13 Million | 30.58 Million |
Earnings Per Share Basic | - | 0.51 | 0.46 | 0.39 | 0.46 | - |
Earnings Per Share Diluted | - | 0.51 | 0.46 | 0.39 | 0.46 | - |
Weighted Average Shares Outstanding | 65.33 Million | 65.29 Million | 65.25 Million | 65.36 Million | 65.45 Million | 64.58 Million |
Weighted Average Shares Outstanding (Diluted) | 65.33 Million | 65.29 Million | 65.25 Million | 65.36 Million | 65.45 Million | 64.58 Million |
Gross Margin | 0.00 | 1.00 | -167.75 | 0.00 | -0.04 | 0.66 |
EBIT Margin | - | 0.89 | 0.96 | 0.00 | 1.65 | - |
Profit Margin | 0.89 | 0.89 | 439.34 | 0.88 | 0.91 | 0.22 |
EBITDA | - | 33.26 Million | 65.7 Thousand | 66.4 Thousand | 54.89 Million | - |
Earnings Before Tax Margin | 0.00 | 0.89 | 0.96 | 0.00 | 1.65 | 0.73 |
XTGRF
2110
ELVA
MPL
TBMIF
GSEO