Medibank Private Limited (MPL.AX)
AUD 4.46
(0.9%)
AUD 4.46
(0.9%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.02 Billion | 7.46 Billion | 7.19 Billion | 6.98 Billion | 6.83 Billion | 6.76 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 8.02 Billion | 7.46 Billion | 7.19 Billion | 6.98 Billion | 6.83 Billion | 6.76 Billion |
| Operating Expenses | 8.01 Billion | 868.7 Million | 958.3 Million | 784.9 Million | 890.9 Million | 6.14 Billion |
| Selling, General and Administrative Expenses | 926.8 Million | 786.5 Million | 752 Million | 716.2 Million | 712.3 Million | 721 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.09 Billion | -868.7 Million | -958.3 Million | -784.9 Million | -890.9 Million | -18.3 Million |
| Cost and Expenses | 8.01 Billion | -6.72 Billion | -6.63 Billion | -6.34 Billion | -6.37 Billion | 6.14 Billion |
| Operating Income | 7.1 Million | 730.3 Million | 557.9 Million | 636.1 Million | 453.6 Million | 616.3 Million |
| Interest Expense | 5.4 Million | 1.8 Million | 2.4 Million | 2.8 Million | 3.4 Million | - |
| Income Tax Expense | 215.3 Million | 216 Million | 166.1 Million | 191.1 Million | 134.6 Million | 178.6 Million |
| Earnings before Tax | 718.8 Million | 728.5 Million | 555.5 Million | 633.3 Million | 450.2 Million | 616.3 Million |
| Net Income | 496.4 Million | 511.1 Million | 393.9 Million | 441.2 Million | 315 Million | 458.7 Million |
| Earnings Per Share Basic | 0.18 | 0.19 | 0.14 | 0.16 | 0.11 | 0.17 |
| Earnings Per Share Diluted | 0.18 | 0.19 | 0.14 | 0.16 | 0.11 | 0.17 |
| Weighted Average Shares Outstanding | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.10 | -0.00 | 0.00 | -0.00 | -0.00 | -0.09 |
| Profit Margin | 0.06 | 0.07 | 0.05 | 0.06 | 0.05 | 0.07 |
| EBITDA | 813.6 Million | 520.6 Million | 635.1 Million | - | - | 720.4 Million |
| Earnings Before Tax Margin | 0.00 | 0.10 | 0.08 | 0.09 | 0.07 | 0.09 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.02 Billion | 3.94 Billion | 4.09 Billion | 3.78 Billion | 7.46 Billion | 3.67 Billion |
| Cost of Revenue | - | 18 Million | - | - | - | - |
| Gross Profit | 8.02 Billion | 3.93 Billion | 4.09 Billion | 3.78 Billion | 7.46 Billion | 3.67 Billion |
| Operating Expenses | 384.8 Million | 315.8 Million | 167.9 Million | 440.4 Million | 868.7 Million | 428.3 Million |
| Selling, General and Administrative Expenses | - | 315.8 Million | 303.7 Million | 405.5 Million | - | 269.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -384.8 Million | -216.9 Million | -167.9 Million | -440.4 Million | -868.7 Million | -428.3 Million |
| Cost and Expenses | -7.29 Billion | 315.8 Million | -3.59 Billion | -3.38 Billion | -6.72 Billion | -3.34 Billion |
| Operating Income | -11 Million | 3.63 Billion | 496.9 Million | 396.9 Million | 730.3 Million | 241.1 Million |
| Interest Expense | 5.4 Million | 4.6 Million | 800 Thousand | 800 Thousand | 1.8 Million | 1 Million |
| Income Tax Expense | 215.3 Million | 66.59 Million | 148.7 Million | 117.2 Million | 216 Million | 98.8 Million |
| Earnings before Tax | 718.8 Million | 219.8 Million | 493.9 Million | 396.1 Million | 728.5 Million | 332.4 Million |
| Net Income | 496.4 Million | -339.3 Million | 343.2 Million | 277.8 Million | 511.1 Million | 233.3 Million |
| Earnings Per Share Basic | - | -0.12 | 0.12 | 0.10 | - | 0.08 |
| Earnings Per Share Diluted | - | -0.12 | 0.12 | 0.10 | - | 0.08 |
| Weighted Average Shares Outstanding | 2.75 Billion | 2.76 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.76 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.01 | -0.00 | -0.00 | - | -0.00 |
| Profit Margin | 0.06 | -0.09 | 0.08 | 0.07 | 0.07 | 0.06 |
| EBITDA | - | 40.19 Million | -5 Million | -1.9 Million | - | -900 Thousand |
| Earnings Before Tax Margin | -0.00 | 0.92 | 0.12 | 0.10 | 0.10 | 0.07 |
TBMIF
GSEO
MFIC
BKY
ABVN
002993