USD 1.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 168.94 Thousand | 188.35 Thousand | 173.66 Thousand | 154.93 Thousand | 142.32 Thousand | 138.3 Thousand |
Gross Profit | -168.94 Thousand | -188.35 Thousand | -173.66 Thousand | -154.93 Thousand | -142.32 Thousand | -138.3 Thousand |
Operating Expenses | 1.25 Million | 1.51 Million | 1.98 Million | 1.32 Million | 818.73 Thousand | 748.73 Thousand |
Selling, General and Administrative Expenses | 1.25 Million | 535.14 Thousand | 377.34 Thousand | 578.17 Thousand | 344.71 Thousand | 282.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 981.55 Thousand | 1.61 Million | 748.49 Thousand | 474.02 Thousand | 15.89 Thousand |
Cost and Expenses | 1.25 Million | 1.7 Million | 2.16 Million | 1.48 Million | 961.05 Thousand | 887.03 Thousand |
Operating Income | -1.25 Million | -4.83 Million | -6.31 Million | -5.21 Million | -912.58 Thousand | 1.3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 861.81 Thousand | 800 Thousand | 1.08 Million | 294.99 Thousand | 188.86 Thousand | 233.11 Thousand |
Earnings before Tax | 876.53 Thousand | 1.56 Million | 2.04 Million | 2.29 Million | 2.38 Million | 1.53 Million |
Net Income | -165.92 Thousand | 631.76 Thousand | 835.97 Thousand | 1.86 Million | 2.24 Million | 1.3 Million |
Earnings Per Share Basic | -0.00 | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 46.36 Million | 46.54 Million | 46.77 Million | 46.64 Million | 46.09 Million | 47.08 Million |
Weighted Average Shares Outstanding (Diluted) | 46.36 Million | 48.82 Million | 48.92 Million | 49.03 Million | 49.58 Million | 49.4 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 2.26 Million | 1.68 Million | 2.19 Million | 2.58 Million | 2.58 Million | 1.59 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 37.77 Thousand | 36.57 Thousand | 33.01 Thousand | 47.57 Thousand | 168.94 Thousand | 33.08 Thousand |
Gross Profit | -37.77 Thousand | -36.57 Thousand | -33.01 Thousand | -47.57 Thousand | -168.94 Thousand | -33.08 Thousand |
Operating Expenses | 242.45 Thousand | 441.73 Thousand | 425.21 Thousand | 284.66 Thousand | 1.28 Million | 232.99 Thousand |
Selling, General and Administrative Expenses | 242.45 Thousand | 441.73 Thousand | 425.21 Thousand | 284.66 Thousand | - | 99.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.2 Million | 1.12 Million | -260.05 Thousand | - | 1.14 Million |
Cost and Expenses | 280.22 Thousand | 478.31 Thousand | 458.22 Thousand | 332.23 Thousand | 1.45 Million | 266.07 Thousand |
Operating Income | -280.22 Thousand | -478.3 Thousand | -458.22 Thousand | -332.23 Thousand | -1.45 Million | -171.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 201.6 Thousand | 199.95 Thousand | 199.1 Thousand | 205.52 Thousand | 877.61 Thousand | 200 Thousand |
Earnings before Tax | 1.81 Million | 955.95 Thousand | 770.81 Thousand | -1.83 Million | 892.61 Thousand | 783.58 Thousand |
Net Income | 1.47 Million | 664.76 Thousand | 510.98 Thousand | -1.99 Million | -168.97 Thousand | 513.63 Thousand |
Earnings Per Share Basic | 0.03 | 0.01 | 0.01 | -0.04 | - | 0.01 |
Earnings Per Share Diluted | 0.03 | 0.01 | 0.01 | -0.04 | - | 0.01 |
Weighted Average Shares Outstanding | 46.03 Million | 46.1 Million | 46.14 Million | 46.2 Million | 46.36 Million | 46.33 Million |
Weighted Average Shares Outstanding (Diluted) | 48.95 Million | 48.38 Million | 48.43 Million | 46.2 Million | 46.36 Million | 48.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 1.85 Million | -441.73 Thousand | -425.21 Thousand | -284.66 Thousand | - | -138.53 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
2110
ELVA
VADP
TBMIF
GSEO
MFIC