USD 252.67
(-4.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.68 Billion | 1.28 Billion | 873.78 Million | 590.38 Million | 421.72 Million | 267.01 Million |
Cost of Revenue | 424.48 Million | 349.3 Million | 259.49 Million | 177.07 Million | 125.35 Million | 73.56 Million |
Gross Profit | 1.25 Billion | 934.73 Million | 614.29 Million | 413.3 Million | 296.36 Million | 193.44 Million |
Operating Expenses | 1.49 Billion | 1.28 Billion | 903.65 Million | 622.6 Million | 444.23 Million | 291.21 Million |
Selling, General and Administrative Expenses | 976.31 Million | 859.69 Million | 594.83 Million | 417.44 Million | 295.19 Million | 201.35 Million |
Research and Development Expenses | 515.94 Million | 421.69 Million | 308.82 Million | 205.16 Million | 149.03 Million | 89.85 Million |
Other Expenses | - | 13.4 Million | -13.52 Million | -53.38 Million | -28.31 Million | -4.56 Million |
Cost and Expenses | 1.91 Billion | 1.63 Billion | 1.16 Billion | 799.68 Million | 569.58 Million | 364.78 Million |
Operating Income | -233.73 Million | -346.65 Million | -289.36 Million | -209.3 Million | -147.86 Million | -97.76 Million |
Interest Expense | 9.38 Million | 9.79 Million | 11.31 Million | 56.1 Million | 20.98 Million | 10.29 Million |
Income Tax Expense | 13.08 Million | 12.14 Million | 3.97 Million | 4.25 Million | -656 Thousand | -3.31 Million |
Earnings before Tax | -163.51 Million | -333.25 Million | -302.88 Million | -262.69 Million | -176.17 Million | -102.32 Million |
Net Income | -176.6 Million | -345.39 Million | -306.86 Million | -266.94 Million | -175.52 Million | -99.01 Million |
Earnings Per Share Basic | -2.48 | -5.03 | -4.75 | -4.53 | -3.14 | -1.90 |
Earnings Per Share Diluted | -2.48 | -5.03 | -4.75 | -4.53 | -3.14 | -1.90 |
Weighted Average Shares Outstanding | 71.24 Million | 68.62 Million | 64.56 Million | 58.98 Million | 55.93 Million | 52.03 Million |
Weighted Average Shares Outstanding (Diluted) | 71.24 Million | 68.62 Million | 64.56 Million | 58.98 Million | 55.93 Million | 52.03 Million |
Gross Margin | 0.75 | 0.73 | 0.70 | 0.70 | 0.70 | 0.72 |
EBIT Margin | -0.07 | -0.25 | -0.30 | -0.31 | -0.30 | -0.34 |
Profit Margin | -0.10 | -0.27 | -0.35 | -0.45 | -0.42 | -0.37 |
EBITDA | -122.34 Million | -294.27 Million | -267.11 Million | -186.02 Million | -135.42 Million | -88.37 Million |
Earnings Before Tax Margin | -0.14 | -0.27 | -0.33 | -0.35 | -0.35 | -0.37 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 458 Million | 1.68 Billion | 432.93 Million | 423.79 Million | 368.28 Million | 1.28 Billion |
Cost of Revenue | 114.64 Million | 424.48 Million | 107.05 Million | 105.33 Million | 97.44 Million | 349.3 Million |
Gross Profit | 343.36 Million | 1.25 Billion | 325.88 Million | 318.45 Million | 270.83 Million | 934.73 Million |
Operating Expenses | 414.32 Million | 1.49 Billion | 371.09 Million | 367.45 Million | 339.37 Million | 1.28 Billion |
Selling, General and Administrative Expenses | 268.77 Million | - | 242.94 Million | 242.03 Million | 222.56 Million | - |
Research and Development Expenses | 145.55 Million | - | 128.15 Million | 125.42 Million | 116.81 Million | - |
Other Expenses | -1.07 Million | -635 Thousand | 19.55 Million | 14.99 Million | 16.78 Million | 13.4 Million |
Cost and Expenses | 528.96 Million | 1.91 Billion | 478.15 Million | 472.79 Million | 436.82 Million | 1.63 Billion |
Operating Income | -70.96 Million | -233.73 Million | -45.21 Million | -49 Million | -68.54 Million | -346.65 Million |
Interest Expense | 2.41 Million | -9.38 Million | -1.96 Million | 2.61 Million | -16.78 Million | 9.79 Million |
Income Tax Expense | 3.37 Million | 13.08 Million | 3.63 Million | 3.58 Million | 2.48 Million | 12.14 Million |
Earnings before Tax | -52.08 Million | -163.51 Million | -25.66 Million | -34 Million | -51.75 Million | -333.25 Million |
Net Income | -55.46 Million | -176.6 Million | -29.29 Million | -37.59 Million | -54.24 Million | -345.39 Million |
Earnings Per Share Basic | -0.77 | - | -0.41 | -0.53 | -0.77 | - |
Earnings Per Share Diluted | -0.77 | - | -0.41 | -0.53 | -0.77 | - |
Weighted Average Shares Outstanding | 72.34 Million | 71.24 Million | 71.56 Million | 70.87 Million | 70.17 Million | 68.62 Million |
Weighted Average Shares Outstanding (Diluted) | 72.34 Million | 71.24 Million | 71.56 Million | 70.87 Million | 70.17 Million | 68.62 Million |
Gross Margin | 0.75 | 0.75 | 0.75 | 0.75 | 0.74 | 0.73 |
EBIT Margin | -0.15 | - | -0.09 | -0.10 | -0.17 | - |
Profit Margin | -0.12 | -0.10 | -0.07 | -0.09 | -0.15 | -0.27 |
EBITDA | -70.96 Million | - | -37.2 Million | -41.58 Million | -60.95 Million | - |
Earnings Before Tax Margin | -0.15 | -0.14 | -0.10 | -0.12 | -0.19 | -0.27 |
HAPBF
WLYB
2027
0KEZ
212A
GENESYS