USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 951.66 Thousand | 1.83 Million | 1.73 Million | 406.6 Thousand | - |
Cost of Revenue | 552.12 Thousand | 1.05 Million | 1.24 Million | 317.38 Thousand | - |
Gross Profit | 399.53 Thousand | 772.07 Thousand | 490.46 Thousand | 89.22 Thousand | - |
Operating Expenses | 3.76 Million | 7.57 Million | 9.64 Million | 3.52 Million | 231.22 Thousand |
Selling, General and Administrative Expenses | 2.81 Million | 7.16 Million | 9.16 Million | 3.2 Million | 231.22 Thousand |
Research and Development Expenses | 740.71 Thousand | 196.05 Thousand | 266.69 Thousand | 238.76 Thousand | - |
Other Expenses | 212.49 Thousand | - | - | - | - |
Cost and Expenses | 4.3 Million | 8.63 Million | 10.89 Million | 3.84 Million | 231.22 Thousand |
Operating Income | -3.34 Million | -6.79 Million | -9.12 Million | -4.29 Million | -230.87 Thousand |
Interest Expense | - | - | - | 103.58 Thousand | - |
Income Tax Expense | - | -15.98 Thousand | -24.43 Thousand | 103.58 Thousand | 351.88 |
Earnings before Tax | -2.71 Million | -3.67 Million | -6.73 Million | -6.34 Million | -230.87 Thousand |
Net Income | -2.71 Million | -3.67 Million | -6.73 Million | -6.34 Million | -230.87 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -0.13 | -0.14 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.13 | -0.14 | -0.00 |
Weighted Average Shares Outstanding | 104.41 Million | 76.63 Million | 50.72 Million | 45.35 Million | 58.05 Million |
Weighted Average Shares Outstanding (Diluted) | 104.41 Million | 76.63 Million | 50.72 Million | 45.35 Million | 58.05 Million |
Gross Margin | 0.42 | 0.42 | 0.28 | 0.22 | - |
EBIT Margin | -3.30 | -3.60 | -5.14 | -8.25 | - |
Profit Margin | -2.85 | -2.01 | -3.87 | -15.62 | - |
EBITDA | -3.13 Million | -6.58 Million | -6.48 Million | -10.56 Million | -9336.00 |
Earnings Before Tax Margin | -3.52 | -3.71 | -5.24 | -10.56 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 132.26 Thousand | 192.51 Thousand | 969.11 Thousand | 214.15 Thousand | 230.57 Thousand | 261.22 Thousand |
Cost of Revenue | 101.56 Thousand | 162.73 Thousand | 892.16 Thousand | 166.06 Thousand | 67.38 Thousand | 195.75 Thousand |
Gross Profit | 30.7 Thousand | 29.78 Thousand | 76.94 Thousand | 48.09 Thousand | 163.18 Thousand | 65.47 Thousand |
Operating Expenses | 953.98 Thousand | 608.18 Thousand | 3.5 Million | 982.73 Thousand | 998.31 Thousand | 1.13 Million |
Selling, General and Administrative Expenses | 869.07 Thousand | 560.43 Thousand | - | 930.93 Thousand | 798.97 Thousand | 639.78 Thousand |
Research and Development Expenses | 84.91 Thousand | 47.75 Thousand | - | 51.8 Thousand | 146.21 Thousand | 435.78 Thousand |
Other Expenses | 52.87 Thousand | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 770.91 Thousand | 4.4 Million | 1.14 Million | 1.06 Million | 1.32 Million |
Operating Income | -923.27 Thousand | -578.4 Thousand | -3.43 Million | -934.64 Thousand | -835.12 Thousand | -1.03 Million |
Interest Expense | 3620.25 | 1728.25 | - | - | - | - |
Income Tax Expense | 3.00 | 4.65 | 3.00 | 2.00 | -292.04 Thousand | -150.95 Thousand |
Earnings before Tax | -1.81 Million | -575.83 Thousand | -2.76 Million | -405.67 Thousand | -436.83 Thousand | -1 Million |
Net Income | -1.81 Million | -575.83 Thousand | -2.76 Million | -405.67 Thousand | -436.83 Thousand | -1 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 213.49 Million | 109.55 Million | 104.41 Million | 156.61 Million | 101.16 Million | 151.45 Million |
Weighted Average Shares Outstanding (Diluted) | 213.49 Million | 109.55 Million | 104.41 Million | 156.61 Million | 101.16 Million | 151.45 Million |
Gross Margin | 0.23 | 0.15 | 0.08 | 0.22 | 0.71 | 0.25 |
EBIT Margin | -6.58 | -2.73 | - | -4.11 | -5.12 | -4.56 |
Profit Margin | -13.73 | -2.99 | -2.85 | -1.89 | -1.89 | -3.85 |
EBITDA | -870.4 Thousand | -525.76 Thousand | - | -880.04 Thousand | -1.18 Million | -1.19 Million |
Earnings Before Tax Margin | -6.98 | -3.00 | -3.54 | -4.36 | -3.62 | -3.97 |
WLYB
2027
WAK
212A
GENESYS
MDB