USD 0.01
(-1.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 9.84 Million | 15.53 Million | 12.83 Million | 4.41 Million | 1.07 Million |
Cost of Revenue | 28.97 Million | 41.62 Million | 33.84 Million | 7.87 Million | 2.02 Million |
Gross Profit | -19.13 Million | -26.08 Million | -21.01 Million | -3.45 Million | -942.99 Thousand |
Operating Expenses | 28.19 Million | 37.02 Million | 38.11 Million | 16.48 Million | 107.93 Thousand |
Selling, General and Administrative Expenses | 25.75 Million | 34.28 Million | 35.28 Million | 14.88 Million | 107.93 Thousand |
Research and Development Expenses | 2.43 Million | 2.74 Million | 2.82 Million | 1.6 Million | 445 Thousand |
Other Expenses | 16.68 Million | - | - | - | - |
Cost and Expenses | 73.85 Million | 78.64 Million | 71.95 Million | 24.35 Million | 107.93 Thousand |
Operating Income | -64 Million | -73.49 Million | -59.12 Million | -19.93 Million | -107.94 Thousand |
Interest Expense | 6.01 Million | 7.14 Million | 4.29 Million | 2.23 Million | - |
Income Tax Expense | 58 Thousand | 24 Thousand | -150 Thousand | 14 Thousand | -3424.00 |
Earnings before Tax | -61.99 Million | -82.05 Million | -72.12 Million | -24.55 Million | -630.57 Thousand |
Net Income | -62.05 Million | -82.07 Million | -71.97 Million | -24.57 Million | -627.15 Thousand |
Earnings Per Share Basic | -42.90 | -9360.63 | -21.71 Thousand | -6256.68 | -4.76 |
Earnings Per Share Diluted | -42.90 | -9360.63 | -21.71 Thousand | -6256.68 | -4.76 |
Weighted Average Shares Outstanding | 1.44 Million | 8768.00 | 3315.00 | 3927.48 | 131.78 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.44 Million | 8768.00 | 3315.00 | 3927.48 | 131.78 Thousand |
Gross Margin | -1.94 | -1.68 | -1.64 | -0.78 | -0.87 |
EBIT Margin | -4.99 | -3.61 | -4.11 | -4.01 | -0.10 |
Profit Margin | -6.30 | -5.28 | -5.61 | -5.56 | -0.58 |
EBITDA | -49.09 Million | -67.04 Million | -61.18 Million | -19.97 Million | -6.58 Million |
Earnings Before Tax Margin | -6.50 | -4.73 | -4.61 | -4.51 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 787 Thousand | 571 Thousand | 876 Thousand | 9.84 Million | 1.55 Million | 3.49 Million |
Cost of Revenue | 977 Thousand | 908 Thousand | 2.13 Million | 28.97 Million | 3.25 Million | 12.52 Million |
Gross Profit | -190 Thousand | -337 Thousand | -1.25 Million | -19.13 Million | -1.7 Million | -9.02 Million |
Operating Expenses | 1.52 Million | 1.97 Million | 7.12 Million | 28.19 Million | 5.82 Million | 6.93 Million |
Selling, General and Administrative Expenses | 1.52 Million | 1.8 Million | 6.77 Million | - | 5.34 Million | 6.16 Million |
Research and Development Expenses | - | 175 Thousand | 350 Thousand | - | 480 Thousand | 766 Thousand |
Other Expenses | 907 Thousand | -67 Thousand | -546 Thousand | -4.21 Million | -875 Thousand | 122 Thousand |
Cost and Expenses | 2.49 Million | 2.88 Million | 9.26 Million | 57.16 Million | 9.07 Million | 19.45 Million |
Operating Income | -1.71 Million | -4.31 Million | -8.62 Million | -64 Million | -7.52 Million | -32.4 Million |
Interest Expense | -840 Thousand | 864 Thousand | 1.37 Million | 6.01 Million | 1.06 Million | 1.86 Million |
Income Tax Expense | -406 Thousand | 797 Thousand | 10 Thousand | 58 Thousand | 10 Thousand | 34 Thousand |
Earnings before Tax | -1.55 Million | -4.51 Million | 1.2 Million | -61.99 Million | -9.46 Million | -34.18 Million |
Net Income | -1.55 Million | -4.51 Million | 1.19 Million | -62.05 Million | -9.47 Million | -34.21 Million |
Earnings Per Share Basic | -0.03 | -0.17 | 0.26 | - | -8.92 | -217.86 |
Earnings Per Share Diluted | -0.03 | -0.17 | 0.26 | - | -8.92 | -217.85 |
Weighted Average Shares Outstanding | 60.86 Million | 26.63 Million | 4.52 Million | 1.44 Million | 1.06 Million | 157.07 Thousand |
Weighted Average Shares Outstanding (Diluted) | 60.86 Million | 26.63 Million | 4.52 Million | 1.44 Million | 1.06 Million | 157.07 Thousand |
Gross Margin | -0.24 | -0.59 | -1.43 | -1.94 | -1.09 | -2.58 |
EBIT Margin | -2.17 | -3.18 | -8.82 | - | -4.48 | -4.04 |
Profit Margin | -1.97 | -7.91 | 1.36 | -6.30 | -6.10 | -9.79 |
EBITDA | -1.71 Million | -1.81 Million | -7.72 Million | - | -6.95 Million | -14.12 Million |
Earnings Before Tax Margin | -2.17 | -7.56 | -9.84 | -6.50 | -4.84 | -9.27 |
DFIHY
LEND
PYTCF
300665
GCO
BNII