USD 0.97
(-3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 106 Thousand | 102 Thousand | 76 Thousand | 68 Thousand | 84 Thousand | 54 Thousand |
Gross Profit | -106 Thousand | -102 Thousand | -76 Thousand | -68 Thousand | -84 Thousand | -54 Thousand |
Operating Expenses | 9.85 Million | 13.28 Million | 11.35 Million | 9.08 Million | 7.24 Million | 7.24 Million |
Selling, General and Administrative Expenses | 4.13 Million | 5.42 Million | 5.09 Million | 5.56 Million | 4.02 Million | 4.52 Million |
Research and Development Expenses | 5.72 Million | 7.73 Million | 6.15 Million | 3.39 Million | 3.04 Million | 2.51 Million |
Other Expenses | - | 120 Thousand | 112 Thousand | 130 Thousand | 165 Thousand | 205 Thousand |
Cost and Expenses | 9.85 Million | 13.28 Million | 11.35 Million | 9.08 Million | 7.24 Million | 7.24 Million |
Operating Income | -9.85 Million | -13.28 Million | -11.35 Million | -9.08 Million | -7.24 Million | 7.24 Million |
Interest Expense | - | - | - | 80 Thousand | 103 Thousand | - |
Income Tax Expense | - | -118 Million | -44 Thousand | 80 Thousand | 103 Thousand | -14.48 Million |
Earnings before Tax | -10.74 Million | -13.16 Million | -11.31 Million | -9.16 Million | -7.24 Million | -7.24 Million |
Net Income | -10.74 Million | 104.83 Million | -11.26 Million | -9.24 Million | -7.35 Million | -7.24 Million |
Earnings Per Share Basic | -1.05 | 14.44 | -1.59 | -1.30 | -1.72 | -2.49 |
Earnings Per Share Diluted | -1.05 | 14.44 | -1.59 | -1.30 | -1.72 | -2.49 |
Weighted Average Shares Outstanding | 10.19 Million | 7.26 Million | 7.1 Million | 7.11 Million | 4.26 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 10.19 Million | 7.26 Million | 7.1 Million | 7.11 Million | 4.26 Million | 2.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.63 Million | -13.17 Million | -11.28 Million | -9.02 Million | -7.15 Million | -7.19 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 142 Thousand | - | - |
Cost of Revenue | 14 Thousand | 28 Thousand | 106 Thousand | 35 Thousand | 20 Thousand | 26 Thousand |
Gross Profit | -14 Thousand | -28 Thousand | -106 Thousand | 107 Thousand | -20 Thousand | -26 Thousand |
Operating Expenses | 2.49 Million | 2.35 Million | 9.74 Million | 2.03 Million | 2.54 Million | 2.32 Million |
Selling, General and Administrative Expenses | 1.09 Million | 1.21 Million | - | 938 Thousand | 932 Thousand | 959 Thousand |
Research and Development Expenses | 1.4 Million | 1.14 Million | - | 1.09 Million | 1.61 Million | 1.36 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.51 Million | 2.38 Million | 9.85 Million | 2.06 Million | 2.54 Million | 2.32 Million |
Operating Income | -2.51 Million | -2.38 Million | -9.85 Million | -2.06 Million | -2.54 Million | -2.32 Million |
Interest Expense | - | - | - | 66 Thousand | - | - |
Income Tax Expense | - | -15.27 Thousand | - | 66 Thousand | 59.58 Thousand | -96.08 Thousand |
Earnings before Tax | -2.46 Million | -2.37 Million | -10.74 Million | -3.15 Million | -2.44 Million | -2.28 Million |
Net Income | -2.46 Million | -2.37 Million | -10.74 Million | -3.15 Million | -2.44 Million | -2.28 Million |
Earnings Per Share Basic | -0.17 | -0.17 | - | -0.27 | -0.21 | -0.25 |
Earnings Per Share Diluted | -0.17 | -0.17 | - | -0.27 | -0.21 | -0.25 |
Weighted Average Shares Outstanding | 14.84 Million | 14.05 Million | 10.19 Million | 11.7 Million | 11.7 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 14.84 Million | 14.05 Million | 10.19 Million | 11.7 Million | 11.7 Million | 9.19 Million |
Gross Margin | - | - | - | 0.75 | - | - |
EBIT Margin | - | - | - | -14.32 | - | - |
Profit Margin | - | - | - | -22.21 | - | - |
EBITDA | -2.49 Million | -2.35 Million | - | -2.03 Million | -2.52 Million | -2.29 Million |
Earnings Before Tax Margin | - | - | - | -14.56 | - | - |
NTXVF
IDT
PLUN
001530
KOOL
FRFXF