AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.22 Million | 6.93 Million | 12.1 Million | 15.98 Million | 14.1 Million | 12.13 Million |
Cost of Revenue | 6.52 Million | 10.46 Million | 9.28 Million | 11.11 Million | 10.73 Million | 2.62 Million |
Gross Profit | 6.7 Million | -3.53 Million | 2.82 Million | 4.87 Million | 3.36 Million | 9.51 Million |
Operating Expenses | 12.44 Million | 6.24 Million | 4.69 Million | 3.91 Million | 4.64 Million | 15.6 Million |
Selling, General and Administrative Expenses | 9.5 Million | 6.34 Million | 4.72 Million | 4.84 Million | 4.64 Million | 8.05 Million |
Research and Development Expenses | 441 Thousand | - | 120 Thousand | 131 Thousand | 857 Thousand | 203 Thousand |
Other Expenses | - | 97 Thousand | 25 Thousand | 937 Thousand | - | - |
Cost and Expenses | 18.96 Million | 16.71 Million | 13.98 Million | 15.02 Million | 15.38 Million | 18.22 Million |
Operating Income | -4.94 Million | -9.77 Million | -1.87 Million | 966 Thousand | -1.27 Million | -5.56 Million |
Interest Expense | 119 Thousand | - | - | - | - | 24 Thousand |
Income Tax Expense | -662 Thousand | -1.27 Million | -716 Thousand | -1.13 Million | -62 Thousand | 36 Thousand |
Earnings before Tax | -6.07 Million | -9.77 Million | -1.87 Million | 966 Thousand | -1.98 Million | -6.11 Million |
Net Income | -5.41 Million | -8.49 Million | -1.16 Million | 2.1 Million | -1.91 Million | -6.08 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.00 | 0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.00 | 0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 348.22 Million | 244.05 Million | 240.82 Million | 239.32 Million | 237.11 Million | 239.46 Million |
Weighted Average Shares Outstanding (Diluted) | 348.22 Million | 244.05 Million | 240.82 Million | 239.32 Million | 237.11 Million | 239.46 Million |
Gross Margin | 0.51 | -0.51 | 0.23 | 0.31 | 0.24 | 0.78 |
EBIT Margin | -0.39 | -1.26 | -0.03 | 0.17 | 0.05 | -0.28 |
Profit Margin | -0.41 | -1.23 | -0.10 | 0.13 | -0.14 | -0.50 |
EBITDA | -5.13 Million | -8.84 Million | -340 Thousand | 2.74 Million | 721 Thousand | -3.57 Million |
Earnings Before Tax Margin | -0.37 | -1.41 | -0.15 | 0.06 | -0.09 | -0.46 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.22 Million | 8.28 Million | 5.73 Million | 4.53 Million | 6.93 Million | 2.43 Million |
Cost of Revenue | 13.24 Million | 3.2 Million | 6.57 Million | 5.24 Million | 10.46 Million | 5.22 Million |
Gross Profit | -15 Thousand | 5.08 Million | -841 Thousand | -713 Thousand | -3.53 Million | -2.79 Million |
Operating Expenses | 5.72 Million | 7.14 Million | 2.53 Million | 2.98 Million | 6.24 Million | 1.75 Million |
Selling, General and Administrative Expenses | - | 6.69 Million | 2.53 Million | 3.05 Million | - | 1.75 Million |
Research and Development Expenses | - | 441 Thousand | - | - | - | - |
Other Expenses | - | 793 Thousand | - | 66 Thousand | 97 Thousand | - |
Cost and Expenses | 18.96 Million | 10.34 Million | 9.1 Million | 8.23 Million | 16.71 Million | 6.97 Million |
Operating Income | -5.74 Million | -2.05 Million | -3.37 Million | -3.7 Million | -9.77 Million | -4.54 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -662 Thousand | 485 Thousand | -177 Thousand | -1.01 Million | -1.27 Million | -261 Thousand |
Earnings before Tax | -6.07 Million | -2.03 Million | -4.03 Million | -3.7 Million | -9.77 Million | -6.07 Million |
Net Income | -5.41 Million | -1.55 Million | -3.86 Million | -2.68 Million | -8.49 Million | -5.81 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 348.22 Million | 351.68 Million | 353.99 Million | 258.07 Million | 244.05 Million | 247.24 Million |
Weighted Average Shares Outstanding (Diluted) | 348.22 Million | 351.64 Million | 353.99 Million | 258.07 Million | 244.05 Million | 247.24 Million |
Gross Margin | -0.00 | 0.61 | -0.15 | -0.16 | -0.51 | -1.15 |
EBIT Margin | - | -0.19 | -0.50 | -0.72 | - | -1.62 |
Profit Margin | -0.41 | -0.19 | -0.67 | -0.59 | -1.23 | -2.39 |
EBITDA | - | -1.55 Million | -2.89 Million | -3.27 Million | - | -3.93 Million |
Earnings Before Tax Margin | -0.43 | -0.25 | -0.59 | -0.82 | -1.41 | -1.87 |
PLUN
5757
ALIZF
FRFXF
MBOT
NTXVF