USD 0.97
(-3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.32 Million | 9.53 Million | 16.76 Million | 26.27 Million | 37.12 Million | 6.09 Million |
Total Current Assets | 7.92 Million | 8.81 Million | 15.87 Million | 25.25 Million | 35.93 Million | 5.83 Million |
Cash And Short Term Investments | 6.43 Million | 8.2 Million | 15.49 Million | 24.64 Million | 31.29 Million | 5.23 Million |
Cash and Cash Equivalents | 2.51 Million | 2.44 Million | 13.49 Million | 19.65 Million | 28.77 Million | 5.23 Million |
Short Term Investments | 3.91 Million | 5.76 Million | 1.99 Million | 4.99 Million | 2.52 Million | - |
Net Receivables | 1.33 Million | 103 Thousand | 174 Thousand | 340 Thousand | 101 Thousand | 65 Thousand |
Inventory | - | -103 Thousand | -174 Thousand | -5000.00 | -2.62 Million | - |
Other Current Assets | 152 Thousand | 612 Thousand | 387 Thousand | 270 Thousand | 7.16 Million | 528 Thousand |
Total Non-Current Assets | 405.99 Thousand | 723 Thousand | 888 Thousand | 1.02 Million | 1.19 Million | 259 Thousand |
Net PPE | 406 Thousand | 723 Thousand | 888 Thousand | 1.02 Million | 1.19 Million | 259 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | 0.00 |
Total Liabilities | 3.82 Million | 2.24 Million | 2.38 Million | 1.97 Million | 5.58 Million | 4.76 Million |
Total Current Liabilities | 3.78 Million | 2.06 Million | 1.98 Million | 1.34 Million | 4.82 Million | 4.76 Million |
Account Payables | 357 Thousand | 116 Thousand | 279 Thousand | 275 Thousand | 284 Thousand | 630 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 191 Thousand | 283 Thousand | 278 Thousand | 187 Thousand | 143 Thousand | - |
Deferred Revenue | - | - | 1.03 Million | 1.01 Million | 3.79 Million | - |
Other Current Liabilities | 3.23 Million | 1.67 Million | 396 Thousand | -131 Thousand | 608 Thousand | 4.13 Million |
Total Non Current Liabilities | 40 Thousand | 179 Thousand | 402 Thousand | 626 Thousand | 760 Thousand | 8000.00 |
Long-Term Debt | 40 Thousand | 179 Thousand | 402 Thousand | 626 Thousand | 760 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 8000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.5 Million | 7.28 Million | 14.38 Million | 24.3 Million | 31.54 Million | 1.32 Million |
Stock Holders Equity | 4.5 Million | 7.28 Million | 14.38 Million | 24.3 Million | 31.54 Million | 1.32 Million |
Common Stock | 118 Thousand | 80 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 31 Thousand |
Retained Earnings | -79.5 Million | -68.76 Million | -55.59 Million | -44.28 Million | -35.11 Million | -27.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | -132 Thousand |
Common Stock Equity | 4.5 Million | 7.28 Million | 14.38 Million | 24.3 Million | 31.54 Million | 1.32 Million |
Capital Lease Obligation | 40 Thousand | 462 Thousand | 680 Thousand | 813 Thousand | 903 Thousand | - |
Total Investments | 3.91 Million | 5.76 Million | 1.99 Million | 4.99 Million | 2.52 Million | - |
Total Debt | 231 Thousand | 462 Thousand | 680 Thousand | 813 Thousand | 903 Thousand | - |
Net Debt | -2.28 Million | -1.98 Million | -12.81 Million | -18.83 Million | -27.86 Million | -5.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.43 Million | 7.36 Million | 8.32 Million | 8.32 Million | 8.88 Million | 10.88 Million |
Total Current Assets | 7.13 Million | 7 Million | 7.92 Million | 7.92 Million | 8.4 Million | 10.33 Million |
Cash And Short Term Investments | 6.51 Million | 6.39 Million | 6.43 Million | 6.43 Million | 8.15 Million | 9.92 Million |
Cash and Cash Equivalents | 2.51 Million | 1.21 Million | 2.51 Million | 2.51 Million | 1.33 Million | 5.72 Million |
Short Term Investments | 3.99 Million | 5.18 Million | 3.91 Million | 3.91 Million | 6.81 Million | 4.19 Million |
Net Receivables | - | - | 1.33 Million | 1.33 Million | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 628 Thousand | 603 Thousand | 152 Thousand | 152 Thousand | 208 Thousand | 371 Thousand |
Total Non-Current Assets | 296 Thousand | 367 Thousand | 405.99 Thousand | 405.99 Thousand | 481 Thousand | 545 Thousand |
Net PPE | 296 Thousand | 367 Thousand | 406 Thousand | 406 Thousand | 481 Thousand | 545 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.37 Million | 1.2 Million | 3.82 Million | 3.82 Million | 1.53 Million | 1.41 Million |
Total Current Liabilities | 1.34 Million | 1.18 Million | 3.78 Million | 3.78 Million | 1.49 Million | 1.32 Million |
Account Payables | 178 Thousand | 96 Thousand | 357 Thousand | 357 Thousand | 238 Thousand | 240 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 110 Thousand | 191 Thousand | 191 Thousand | 191 Thousand | 206 Thousand | 225 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.05 Million | 896 Thousand | 3.23 Million | 3.23 Million | 1.04 Million | 859 Thousand |
Total Non Current Liabilities | 38 Thousand | 16.99 Thousand | 40 Thousand | 40 Thousand | 39 Thousand | 92 Thousand |
Long-Term Debt | 38 Thousand | 17 Thousand | 40 Thousand | 40 Thousand | 39 Thousand | 92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 6.05 Million | 6.16 Million | 4.5 Million | 4.5 Million | 7.35 Million | 9.46 Million |
Stock Holders Equity | 6.05 Million | 6.16 Million | 4.5 Million | 4.5 Million | 7.35 Million | 9.46 Million |
Common Stock | 161 Thousand | 145 Thousand | 118 Thousand | 118 Thousand | 118 Thousand | 118 Thousand |
Retained Earnings | -84.33 Million | -81.87 Million | -79.5 Million | -79.5 Million | -76.34 Million | -73.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.05 Million | 6.16 Million | 4.5 Million | 4.5 Million | 7.35 Million | 9.46 Million |
Capital Lease Obligation | 38 Thousand | 17 Thousand | 40 Thousand | 40 Thousand | 245 Thousand | 317 Thousand |
Total Investments | 3.99 Million | 5.18 Million | 3.91 Million | 3.91 Million | 6.81 Million | 4.19 Million |
Total Debt | 148 Thousand | 208 Thousand | 231 Thousand | 231 Thousand | 245 Thousand | 317 Thousand |
Net Debt | -2.36 Million | -1 Million | -2.28 Million | -2.28 Million | -1.09 Million | -5.4 Million |
NTXVF
IDT
PLUN
001530
KOOL
FRFXF