USD 0.1
(5.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.23 Million | 14.43 Million | 75.5 Million | 11.31 Million | 14.82 Million | 93.8 Million |
Total Current Assets | 9.44 Million | 12.28 Million | 74.51 Million | 8.79 Million | 6.85 Million | 44.14 Million |
Cash And Short Term Investments | 145 Thousand | 52 Thousand | 56.53 Million | 854 Thousand | 272 Thousand | 14.41 Million |
Cash and Cash Equivalents | 145 Thousand | 52 Thousand | 14.18 Million | 854 Thousand | 272 Thousand | 14.41 Million |
Short Term Investments | - | - | 42.34 Million | 50 Thousand | 7000.00 | 1.39 Million |
Net Receivables | 1.43 Million | 3.09 Million | 10.26 Million | 5.03 Million | 1.96 Million | 11.6 Million |
Inventory | 750 Thousand | 308 Thousand | 1.34 Million | 874 Thousand | - | 587 Thousand |
Other Current Assets | 7.25 Million | 1.37 Million | 6.36 Million | 108 Thousand | 4.62 Million | 242 Thousand |
Total Non-Current Assets | 796 Thousand | 2.14 Million | 991 Thousand | 2.51 Million | 7.96 Million | 49.66 Million |
Net PPE | 706 Thousand | 1.87 Million | 551 Thousand | 813 Thousand | 4.7 Million | 10.57 Million |
Good Will And Intangible Assets | - | - | - | - | 509 Thousand | 36.44 Million |
Good Will | - | - | - | - | - | 18.51 Million |
Intangible Assets | - | - | - | - | 509 Thousand | 17.93 Million |
Long-Term Investments | - | - | - | 1.03 Million | 1.93 Million | 2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 90 Thousand | 269 Thousand | 440 Thousand | 670 Thousand | 824 Thousand | 644 Thousand |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 49.82 Million | 34.86 Million | 44.46 Million | 20.4 Million | 42.55 Million | 106.93 Million |
Total Current Liabilities | 49.54 Million | 34.8 Million | 44.44 Million | 17.05 Million | 37.79 Million | 102.58 Million |
Account Payables | 9.34 Million | 9.6 Million | 10.09 Million | 8.58 Million | 8.12 Million | 30.87 Million |
Tax Payables | 495 Thousand | - | - | - | - | - |
Short Term Debt | 16.75 Million | 16.49 Million | 27.81 Million | 1.88 Million | 15.02 Million | 38.31 Million |
Deferred Revenue | 570 Thousand | 308 Thousand | 576 Thousand | 310 Thousand | 313 Thousand | 8.72 Million |
Other Current Liabilities | 22.87 Million | 8.39 Million | 5.96 Million | 6.27 Million | 14.32 Million | 24.66 Million |
Total Non Current Liabilities | 286 Thousand | 56 Thousand | 25 Thousand | 3.34 Million | 4.76 Million | 4.35 Million |
Long-Term Debt | 286 Thousand | 56 Thousand | 25 Thousand | 1.61 Million | 4.65 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.72 Million | 115 Thousand | 4.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -39.59 Million | -20.42 Million | 31.03 Million | -9.09 Million | -27.72 Million | -13.12 Million |
Stock Holders Equity | -39.59 Million | -20.42 Million | 31.03 Million | -9.09 Million | -27.72 Million | -13.12 Million |
Common Stock | 22 Thousand | 12 Thousand | 105 Thousand | 100 Thousand | 51 Thousand | 39 Thousand |
Retained Earnings | -417.67 Million | -388.52 Million | -333.04 Million | -360.51 Million | -346.82 Million | -321.21 Million |
Accumulated other comprehensive income | -1.18 Million | -859 Thousand | -270 Thousand | -226 Thousand | -227 Thousand | 32 Thousand |
Common Stock Equity | -39.59 Million | -20.42 Million | 31.03 Million | -9.09 Million | -27.72 Million | -13.12 Million |
Capital Lease Obligation | 574 Thousand | 56 Thousand | 25 Thousand | 576 Thousand | 4.65 Million | - |
Total Investments | - | - | 42.34 Million | 1.03 Million | 1.93 Million | 2 Million |
Total Debt | 17.03 Million | 16.55 Million | 27.83 Million | 3.5 Million | 19.67 Million | 38.31 Million |
Net Debt | 16.89 Million | 16.5 Million | 13.64 Million | 2.64 Million | 19.4 Million | 23.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.3 Million | 10.13 Million | 10.23 Million | 10.23 Million | 12.39 Million | 12.85 Million |
Total Current Assets | 5.93 Million | 9.15 Million | 9.44 Million | 9.44 Million | 10.46 Million | 10.46 Million |
Cash And Short Term Investments | 438 Thousand | 239 Thousand | 145 Thousand | 145 Thousand | 270 Thousand | 208 Thousand |
Cash and Cash Equivalents | 438 Thousand | 239 Thousand | 145 Thousand | 145 Thousand | 270 Thousand | 208 Thousand |
Short Term Investments | - | - | - | - | - | 245 Thousand |
Net Receivables | 4.36 Million | 1.31 Million | 1.43 Million | 1.43 Million | 3.04 Million | 3.44 Million |
Inventory | 646 Thousand | 742 Thousand | 750 Thousand | 750 Thousand | 455 Thousand | 351 Thousand |
Other Current Assets | 492 Thousand | 7.01 Million | 7.11 Million | 7.25 Million | 801 Thousand | 864 Thousand |
Total Non-Current Assets | 7.36 Million | 984 Thousand | 796 Thousand | 796 Thousand | 1.93 Million | 2.39 Million |
Net PPE | 1 Million | 910 Thousand | 706 Thousand | 706 Thousand | 1.78 Million | 2.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.36 Million | 74 Thousand | 90 Thousand | 90 Thousand | 146 Thousand | 187 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.65 Million | 52.57 Million | 49.82 Million | 49.82 Million | 45.31 Million | 41.28 Million |
Total Current Liabilities | 59.47 Million | 52.33 Million | 49.54 Million | 49.54 Million | 44.98 Million | 40.88 Million |
Account Payables | 13.02 Million | 9.88 Million | 9.34 Million | 9.34 Million | 8.57 Million | 9.12 Million |
Tax Payables | 1.35 Million | 1.03 Million | 495 Thousand | 495 Thousand | - | - |
Short Term Debt | 16.74 Million | 16.72 Million | 16.75 Million | 16.75 Million | 25.65 Million | 22.07 Million |
Deferred Revenue | 418 Thousand | 559 Thousand | 570 Thousand | 570 Thousand | 363 Thousand | 420 Thousand |
Other Current Liabilities | 29.28 Million | 25.17 Million | 22.87 Million | 22.87 Million | 10.38 Million | 9.26 Million |
Total Non Current Liabilities | 179 Thousand | 235 Thousand | 286 Thousand | 286 Thousand | 336 Thousand | 398 Thousand |
Long-Term Debt | 179 Thousand | 235 Thousand | 286 Thousand | 286 Thousand | 336 Thousand | 398 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -46.34 Million | -42.43 Million | -39.59 Million | -39.59 Million | -32.91 Million | -28.42 Million |
Stock Holders Equity | -46.34 Million | -42.43 Million | -39.59 Million | -39.59 Million | -32.91 Million | -28.42 Million |
Common Stock | 50 Thousand | 41 Thousand | 22 Thousand | 22 Thousand | 20 Thousand | 17 Thousand |
Retained Earnings | -436.72 Million | -431.46 Million | -417.67 Million | -417.67 Million | -409.73 Million | -402.55 Million |
Accumulated other comprehensive income | -1.21 Million | -1.26 Million | -1.18 Million | -1.18 Million | -1.22 Million | -1.4 Million |
Common Stock Equity | -46.34 Million | -42.43 Million | -39.59 Million | -39.59 Million | -32.91 Million | -28.42 Million |
Capital Lease Obligation | 428 Thousand | 489 Thousand | 574 Thousand | 574 Thousand | 336 Thousand | 398 Thousand |
Total Investments | - | - | - | - | - | 245 Thousand |
Total Debt | 16.92 Million | 16.96 Million | 17.03 Million | 17.03 Million | 25.99 Million | 22.47 Million |
Net Debt | 16.48 Million | 16.72 Million | 16.89 Million | 16.89 Million | 25.72 Million | 22.26 Million |
002872
R35
HNL
PPH
600968
ELECTHERM