GBp 1325.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.86 Billion | 1.67 Billion | 1.6 Billion | 1.58 Billion | 1.56 Billion |
Total Current Assets | 201.75 Million | 212.39 Million | 170.11 Million | 132.75 Million | 191.93 Million | 245.6 Million |
Cash And Short Term Investments | 157.32 Million | 177.48 Million | 142.02 Million | 118.97 Million | 161.79 Million | 212.1 Million |
Cash and Cash Equivalents | 157.32 Million | 177.48 Million | 142 Million | 118.94 Million | 156.57 Million | 207.66 Million |
Short Term Investments | 1.67 Million | - | 22 Thousand | 27 Thousand | 5.22 Million | 4.44 Million |
Net Receivables | 17.88 Million | 24.43 Million | 20.89 Million | 6.12 Million | 20.42 Million | 15.32 Million |
Inventory | 3.28 Million | 3.18 Million | 1.84 Million | 2.26 Million | 2.31 Million | 2.48 Million |
Other Current Assets | 23.26 Million | 7.29 Million | 5.35 Million | 5.38 Million | 7.39 Million | 20.13 Million |
Total Non-Current Assets | 1.72 Billion | 1.64 Billion | 1.5 Billion | 1.47 Billion | 1.39 Billion | 1.31 Billion |
Net PPE | 1.64 Billion | 1.56 Billion | 1.45 Billion | 1.42 Billion | 1.33 Billion | 1.27 Billion |
Good Will And Intangible Assets | 10.66 Million | 12.8 Million | 14.29 Million | 17.75 Million | 18.03 Million | 21.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.66 Million | 12.8 Million | 14.29 Million | 17.75 Million | 18.03 Million | 21.46 Million |
Long-Term Investments | 15.82 Million | 60.87 Million | 28.23 Million | 22.35 Million | 37.9 Million | 21.02 Million |
Tax Assets | 13.83 Million | 12.9 Million | 10.22 Million | 6.72 Million | 5.17 Million | 95 Thousand |
Other Non Current Assets | 39.64 Million | 606 Thousand | 586 Thousand | 608 Thousand | 448 Thousand | -95 Thousand |
Other Assets | - | - | - | - | - | 3.32 Million |
Total Liabilities | 1.39 Billion | 1.35 Billion | 1.22 Billion | 1.2 Billion | 1.1 Billion | 1.08 Billion |
Total Current Liabilities | 141.79 Million | 141.51 Million | 108.66 Million | 94.53 Million | 71.1 Million | 68.94 Million |
Account Payables | 14.8 Million | 13.56 Million | 16.64 Million | 6.5 Million | 10.46 Million | 12.16 Million |
Tax Payables | 13.88 Million | 130 Thousand | 56 Thousand | 541 Thousand | 1.4 Million | 1.37 Million |
Short Term Debt | 47.83 Million | 52.6 Million | 45.18 Million | 46.76 Million | 16.91 Million | 15.31 Million |
Deferred Revenue | 9.26 Million | 8.23 Million | 6.02 Million | 7.42 Million | 10.39 Million | 9.02 Million |
Other Current Liabilities | 69.88 Million | 67.09 Million | 40.81 Million | 33.84 Million | 33.33 Million | 32.44 Million |
Total Non Current Liabilities | 1.25 Billion | 1.21 Billion | 1.11 Billion | 1.1 Billion | 1.03 Billion | 682.22 Million |
Long-Term Debt | 845.19 Million | 817.63 Million | 729.28 Million | 721 Million | 664.94 Million | 682.22 Million |
Deferred Revenue Non Current | - | 2.69 Million | 245.27 Million | 243.65 Million | 227.99 Million | 675.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 399.72 Million | 389.21 Million | 137.69 Million | 132.72 Million | 132.4 Million | -682.22 Million |
Other Liabilities | - | - | - | - | - | 332.49 Million |
Total Equity | 531.17 Million | 503.24 Million | 447.21 Million | 404.95 Million | 480.76 Million | 478.54 Million |
Stock Holders Equity | 314.58 Million | 315.05 Million | 278.46 Million | 309.59 Million | 377.29 Million | 373.49 Million |
Common Stock | - | - | 131.22 Million | 131.38 Million | 130.26 Million | 130.06 Million |
Retained Earnings | 166.28 Million | 156.36 Million | 147.35 Million | 161.58 Million | 243.23 Million | 224.37 Million |
Accumulated other comprehensive income | 21.7 Million | 30.98 Million | 3.37 Million | 20.1 Million | 7.43 Million | 22.69 Million |
Common Stock Equity | 314.58 Million | 315.05 Million | 278.46 Million | 309.59 Million | 377.29 Million | 373.49 Million |
Capital Lease Obligation | 277.36 Million | 261.54 Million | 245.27 Million | 243.65 Million | 227.99 Million | 187.7 Million |
Total Investments | 15.82 Million | 60.87 Million | 28.25 Million | 22.37 Million | 43.12 Million | 25.47 Million |
Total Debt | 893.03 Million | 1.13 Billion | 1.01 Billion | 1.01 Billion | 909.85 Million | 884.99 Million |
Net Debt | 735.71 Million | 954.29 Million | 877.73 Million | 892.47 Million | 753.28 Million | 677.33 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.91 Billion | 1.92 Billion | 1.92 Billion | 1.88 Billion | 1.86 Billion | 1.86 Billion |
Total Current Assets | 174.31 Million | 201.75 Million | 201.75 Million | 202.91 Million | 212.39 Million | 212.39 Million |
Cash And Short Term Investments | 112.71 Million | 157.32 Million | 157.32 Million | 140.66 Million | 177.48 Million | 177.48 Million |
Cash and Cash Equivalents | 112.71 Million | 157.32 Million | 157.32 Million | 140.66 Million | 177.48 Million | 177.48 Million |
Short Term Investments | - | 1.67 Million | 1.67 Million | - | - | - |
Net Receivables | 24.33 Million | 17.88 Million | 17.88 Million | 58.89 Million | 24.43 Million | 24.43 Million |
Inventory | 3.34 Million | 3.28 Million | 3.28 Million | 3.35 Million | 3.18 Million | 3.18 Million |
Other Current Assets | 33.92 Million | 23.26 Million | 23.26 Million | 38.5 Million | 7.29 Million | 7.29 Million |
Total Non-Current Assets | 1.74 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion | 1.64 Billion | 1.64 Billion |
Net PPE | 1.65 Billion | 1.64 Billion | 1.64 Billion | 1.59 Billion | 1.56 Billion | 1.56 Billion |
Good Will And Intangible Assets | 9.1 Million | 10.66 Million | 10.66 Million | 11.12 Million | 12.8 Million | 12.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.1 Million | 10.66 Million | 10.66 Million | 11.12 Million | 12.8 Million | 12.8 Million |
Long-Term Investments | 57.43 Million | 15.82 Million | 15.82 Million | 67.49 Million | 60.87 Million | 60.87 Million |
Tax Assets | 13.67 Million | 13.83 Million | 13.83 Million | 12.73 Million | 12.9 Million | 12.9 Million |
Other Non Current Assets | 9.05 Million | 39.64 Million | 39.64 Million | - | 606 Thousand | 606 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.36 Billion | 1.35 Billion | 1.35 Billion |
Total Current Liabilities | 177.22 Million | 141.79 Million | 141.79 Million | 155.27 Million | 141.51 Million | 141.51 Million |
Account Payables | 16.55 Million | 14.8 Million | 14.8 Million | 14.83 Million | 13.56 Million | 13.56 Million |
Tax Payables | - | 13.88 Million | 13.88 Million | - | 130 Thousand | 130 Thousand |
Short Term Debt | 79.56 Million | 47.83 Million | 47.83 Million | 46.23 Million | 52.6 Million | 52.6 Million |
Deferred Revenue | - | 9.26 Million | 9.26 Million | - | 8.23 Million | 8.23 Million |
Other Current Liabilities | 81.1 Million | 69.88 Million | 69.88 Million | 94.2 Million | 67.09 Million | 67.09 Million |
Total Non Current Liabilities | 1.22 Billion | 1.25 Billion | 1.25 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Long-Term Debt | 822.69 Million | 845.19 Million | 845.19 Million | 810.88 Million | 817.63 Million | 817.63 Million |
Deferred Revenue Non Current | 274.36 Million | - | - | - | 2.69 Million | 2.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123.53 Million | 399.72 Million | 399.72 Million | 394.18 Million | 389.21 Million | 389.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 514.93 Million | 531.17 Million | 531.17 Million | 518.48 Million | 503.24 Million | 503.24 Million |
Stock Holders Equity | 302.75 Million | 314.58 Million | 314.58 Million | 304.7 Million | 315.05 Million | 315.05 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 160.01 Million | 166.28 Million | 166.28 Million | 154.01 Million | 156.36 Million | 156.36 Million |
Accumulated other comprehensive income | 19.46 Million | 21.7 Million | 21.7 Million | 24.23 Million | 30.98 Million | 30.98 Million |
Common Stock Equity | 302.75 Million | 314.58 Million | 314.58 Million | 304.7 Million | 315.05 Million | 315.05 Million |
Capital Lease Obligation | 280.15 Million | 277.36 Million | 277.36 Million | 271.29 Million | 261.54 Million | 261.54 Million |
Total Investments | 57.43 Million | 15.82 Million | 15.82 Million | 67.49 Million | 60.87 Million | 60.87 Million |
Total Debt | 902.26 Million | 893.03 Million | 893.03 Million | 857.11 Million | 1.13 Billion | 1.13 Billion |
Net Debt | 789.55 Million | 735.71 Million | 735.71 Million | 716.45 Million | 954.29 Million | 954.29 Million |
600968
ELECTHERM
MARK
IPR
GDYR
DRGV