EUR 77.6
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Billion | 4.41 Billion | 4.08 Billion | 2.27 Billion | 1.47 Billion | 464.99 Million |
Total Current Assets | 3.07 Billion | 2.96 Billion | 3.05 Billion | 1.69 Billion | 925.66 Million | 432.93 Million |
Cash And Short Term Investments | 2.02 Billion | 1.96 Billion | 2.14 Billion | 1.09 Billion | 515.47 Million | 197.71 Million |
Cash and Cash Equivalents | 2.02 Billion | 1.96 Billion | 2.14 Billion | 1.09 Billion | 515.47 Million | 155.56 Million |
Short Term Investments | - | - | - | - | - | 42.14 Million |
Net Receivables | 816.33 Million | 760.79 Million | 752.39 Million | 523.85 Million | 332.67 Million | 183.07 Million |
Inventory | 92.12 Million | 106.74 Million | 50.27 Million | 53.89 Million | 49.71 Million | 35.58 Million |
Other Current Assets | 138.58 Million | 135.38 Million | 105.79 Million | 27.07 Million | 27.79 Million | 16.56 Million |
Total Non-Current Assets | 1.18 Billion | 1.44 Billion | 1.02 Billion | 572.9 Million | 544.57 Million | 32.06 Million |
Net PPE | 636 Million | 856.72 Million | 523.22 Million | 421.39 Million | 386.55 Million | 25.26 Million |
Good Will And Intangible Assets | 203.27 Million | 513.16 Million | 245.64 Million | 135.23 Million | 150.78 Million | 2.85 Million |
Good Will | 161.51 Million | 161.51 Million | 161.51 Million | 73.05 Million | 74.11 Million | 1.38 Million |
Intangible Assets | 41.75 Million | 351.64 Million | 84.12 Million | 62.18 Million | 76.66 Million | 1.47 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 349.57 Million | 77.83 Million | 258.76 Million | 16.26 Million | 7.23 Million | 3.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Billion | 1.76 Billion | 1.31 Billion | 942.52 Million | 771.8 Million | 220.34 Million |
Total Current Liabilities | 1.27 Billion | 1.08 Billion | 729.61 Million | 520.32 Million | 358.3 Million | 194 Million |
Account Payables | 385.33 Million | 164.8 Million | 124.92 Million | 112.31 Million | 115.22 Million | 56.57 Million |
Tax Payables | - | - | - | - | 3.05 Million | 1.31 Million |
Short Term Debt | 68.09 Million | 79.98 Million | 9.88 Million | 4.87 Million | 4.86 Million | - |
Deferred Revenue | 102.15 Million | 87.67 Million | 45.76 Million | 55.46 Million | 39.86 Million | 45.44 Million |
Other Current Liabilities | 719.94 Million | 750.81 Million | 549.05 Million | 347.66 Million | 198.34 Million | 91.98 Million |
Total Non Current Liabilities | 659.93 Million | 682.77 Million | 585.92 Million | 422.2 Million | 413.5 Million | 26.34 Million |
Long-Term Debt | 586.17 Million | 584.65 Million | 474.7 Million | 397.8 Million | 396.43 Million | - |
Deferred Revenue Non Current | 24.57 Million | 28.21 Million | 28.72 Million | 21.28 Million | 15.37 Million | 19.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.18 Million | 69.91 Million | 82.48 Million | 3.11 Million | 1.7 Million | 6.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.32 Billion | 2.64 Billion | 2.76 Billion | 1.32 Billion | 698.42 Million | 244.65 Million |
Stock Holders Equity | 2.32 Billion | 2.64 Billion | 2.76 Billion | 1.32 Billion | 698.42 Million | 244.65 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 13 Thousand | 12 Thousand | 11 Thousand |
Retained Earnings | -1.29 Billion | -588.02 Million | -90.02 Million | -332.4 Million | -313.83 Million | -253.89 Million |
Accumulated other comprehensive income | 159 Thousand | -292 Thousand | 41 Thousand | 29 Thousand | 29 Thousand | -17 Thousand |
Common Stock Equity | 2.32 Billion | 2.64 Billion | 2.76 Billion | 1.32 Billion | 698.42 Million | 244.65 Million |
Capital Lease Obligation | 654.27 Million | 584.65 Million | 394.72 Million | 307.93 Million | 301.69 Million | - |
Total Investments | - | - | - | - | - | 42.14 Million |
Total Debt | 654.27 Million | 664.63 Million | 484.59 Million | 402.67 Million | 401.3 Million | - |
Net Debt | -1.37 Billion | -1.29 Billion | -1.66 Billion | -690.13 Million | -114.17 Million | -155.56 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Billion | 4.1 Billion | 4.15 Billion | 4.26 Billion | 4.26 Billion | 4.19 Billion |
Total Current Assets | 3.18 Billion | 2.97 Billion | 2.99 Billion | 3.07 Billion | 3.07 Billion | 2.97 Billion |
Cash And Short Term Investments | 2.12 Billion | 2.05 Billion | 2.05 Billion | 2.02 Billion | 2.02 Billion | 2 Billion |
Cash and Cash Equivalents | 2.12 Billion | 2.05 Billion | 2.05 Billion | 2.02 Billion | 2.02 Billion | 2 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 729.91 Million | 669.13 Million | 716.72 Million | 816.33 Million | 816.33 Million | 720.39 Million |
Inventory | 191.21 Million | 96.35 Million | 94.53 Million | 92.12 Million | 92.12 Million | 105.37 Million |
Other Current Assets | 138.33 Million | 153.43 Million | 129.14 Million | 138.58 Million | 138.58 Million | 101.1 Million |
Total Non-Current Assets | 1.11 Billion | 1.12 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.21 Billion |
Net PPE | 537.32 Million | 578.45 Million | 609.59 Million | 636 Million | 636 Million | 689.3 Million |
Good Will And Intangible Assets | 439.92 Million | 436.66 Million | 199.59 Million | 203.27 Million | 203.27 Million | 207.18 Million |
Good Will | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million |
Intangible Assets | 278.4 Million | 275.14 Million | 38.07 Million | 41.75 Million | 41.75 Million | 45.66 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 139.73 Million | 111.86 Million | 346.43 Million | 349.57 Million | 349.57 Million | 323.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.84 Billion | 1.71 Billion | 1.79 Billion | 1.93 Billion | 1.93 Billion | 1.88 Billion |
Total Current Liabilities | 1.24 Billion | 1.09 Billion | 1.15 Billion | 1.27 Billion | 1.27 Billion | 1.2 Billion |
Account Payables | 327.03 Million | 276.11 Million | 385.65 Million | 385.33 Million | 385.33 Million | 312.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 74.07 Million | 71.07 Million | 68.09 Million | 68.09 Million | 63.83 Million |
Deferred Revenue | 93.4 Million | 95.97 Million | 101.65 Million | 102.15 Million | 102.15 Million | 98.23 Million |
Other Current Liabilities | 820.16 Million | 650.39 Million | 601.36 Million | 719.94 Million | 719.94 Million | 733.39 Million |
Total Non Current Liabilities | 602.29 Million | 617.02 Million | 636.18 Million | 659.93 Million | 659.93 Million | 675.56 Million |
Long-Term Debt | - | 553.37 Million | 568.62 Million | 586.17 Million | 586.17 Million | 600.04 Million |
Deferred Revenue Non Current | 23.26 Million | 23.47 Million | 23.49 Million | 24.57 Million | 24.57 Million | 22.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579.03 Million | 40.18 Million | 44.06 Million | 49.18 Million | 49.18 Million | 52.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.46 Billion | 2.39 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.3 Billion |
Stock Holders Equity | 2.46 Billion | 2.39 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.3 Billion |
Common Stock | 15 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -1.39 Billion | -1.38 Billion | -1.34 Billion | -1.29 Billion | -1.29 Billion | -1.21 Billion |
Accumulated other comprehensive income | -47 Thousand | -661 Thousand | -178 Thousand | 159 Thousand | 159 Thousand | -166 Thousand |
Common Stock Equity | 2.46 Billion | 2.39 Billion | 2.35 Billion | 2.32 Billion | 2.32 Billion | 2.3 Billion |
Capital Lease Obligation | 613.19 Million | 627.44 Million | 639.7 Million | 654.27 Million | 654.27 Million | 600.04 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 627.44 Million | 639.7 Million | 654.27 Million | 654.27 Million | 600.04 Million |
Net Debt | -2.12 Billion | -1.43 Billion | -1.41 Billion | -1.37 Billion | -1.37 Billion | -1.4 Billion |
HNL
AOMD
4583
ELECTHERM
MARK
002872