USD 1.93
(-8.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.5 Thousand | - | - | - | - | - |
Cost of Revenue | 2513.00 | 1.04 Million | 878.52 Thousand | 784.41 Thousand | 698.69 Thousand | 465.79 Thousand |
Gross Profit | 37.98 Thousand | -1.04 Million | -878.52 Thousand | -784.41 Thousand | -698.69 Thousand | -465.79 Thousand |
Operating Expenses | 21.26 Million | 17.13 Million | 16.99 Million | 6.59 Million | 6.31 Million | 5.6 Million |
Selling, General and Administrative Expenses | 5.35 Million | 4.33 Million | 4.52 Million | 2.07 Million | 2 Million | 1.8 Million |
Research and Development Expenses | 15.9 Million | 12.8 Million | 12.47 Million | 4.52 Million | 4.31 Million | 3.79 Million |
Other Expenses | - | -182.47 Thousand | -2.05 Million | -116.36 Thousand | -407.79 Thousand | -172.19 Thousand |
Cost and Expenses | 21.26 Million | 17.13 Million | 16.99 Million | 6.59 Million | 6.31 Million | 5.6 Million |
Operating Income | -21.22 Million | -17.13 Million | -16.99 Million | -6.59 Million | -6.31 Million | -5.6 Million |
Interest Expense | - | 91.65 Thousand | - | - | - | 250.00 |
Income Tax Expense | - | -843.00 | -424.52 Thousand | -776.00 | -232.00 | -171.69 Thousand |
Earnings before Tax | -21.03 Million | -17.23 Million | -18.63 Million | -6.71 Million | -6.72 Million | -5.77 Million |
Net Income | -21.03 Million | -17.22 Million | -18.2 Million | -6.71 Million | -6.72 Million | -5.77 Million |
Earnings Per Share Basic | -0.18 | -0.15 | -0.17 | -0.07 | -0.08 | -0.08 |
Earnings Per Share Diluted | -0.18 | -0.15 | -0.17 | -0.07 | -0.08 | -0.08 |
Weighted Average Shares Outstanding | 115.46 Million | 111.81 Million | 105.22 Million | 91.85 Million | 83.29 Million | 76.39 Million |
Weighted Average Shares Outstanding (Diluted) | 115.46 Million | 111.81 Million | 105.22 Million | 91.85 Million | 83.29 Million | 76.39 Million |
Gross Margin | 0.94 | - | - | - | - | - |
EBIT Margin | -487.24 | - | - | - | - | - |
Profit Margin | -519.43 | - | - | - | - | - |
EBITDA | -19.73 Million | -16.18 Million | -17.75 Million | -5.93 Million | -6.02 Million | -5.3 Million |
Earnings Before Tax Margin | -524.05 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.35 Thousand | 30.41 Thousand | 40.5 Thousand | 40.5 Thousand | 734.94 Thousand | 643.52 Thousand |
Cost of Revenue | 465.98 Thousand | 438.68 Thousand | 370.48 Thousand | 1.3 Million | 312.14 Thousand | 302.2 Thousand |
Gross Profit | -446.62 Thousand | -408.26 Thousand | -329.98 Thousand | -1.26 Million | 422.8 Thousand | 341.32 Thousand |
Operating Expenses | 5.79 Million | 5.44 Million | 5 Million | 19.95 Million | 5.38 Million | 5.34 Million |
Selling, General and Administrative Expenses | 1.43 Million | 821.94 Thousand | 1.11 Million | - | 1.34 Million | 1.17 Million |
Research and Development Expenses | 4.36 Million | 4.62 Million | 3.89 Million | - | 4.04 Million | 4.16 Million |
Other Expenses | -31.83 Thousand | -79.21 Thousand | -69.77 Thousand | -685.82 Thousand | -25.3 Thousand | -220.73 Thousand |
Cost and Expenses | 6.25 Million | 5.88 Million | 5.37 Million | 21.26 Million | 5.38 Million | 5.34 Million |
Operating Income | -6.23 Million | -5.85 Million | -5.33 Million | -21.22 Million | 734.94 Thousand | -5.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | 1.00 | -3.00 | 4.00 | -246.98 Thousand | -103.68 Thousand |
Earnings before Tax | -6.01 Million | -5.67 Million | -4.93 Million | -21.03 Million | -5.16 Million | -5.45 Million |
Net Income | -6.01 Million | -5.67 Million | -4.93 Million | -21.03 Million | -5.16 Million | -5.45 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.04 | - | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.04 | - | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 120.17 Million | 118.95 Million | 117.35 Million | 115.46 Million | 116.49 Million | 114.85 Million |
Weighted Average Shares Outstanding (Diluted) | 120.17 Million | 118.95 Million | 117.35 Million | 115.46 Million | 116.49 Million | 114.85 Million |
Gross Margin | -23.08 | -13.42 | -8.15 | -31.26 | 0.58 | 0.53 |
EBIT Margin | -298.30 | -178.10 | -122.74 | - | -6.90 | -7.83 |
Profit Margin | -311.01 | -186.73 | -121.96 | -519.43 | -7.03 | -8.48 |
EBITDA | -5.77 Million | -5.41 Million | -4.97 Million | - | -5.07 Million | -5.03 Million |
Earnings Before Tax Margin | -322.38 | -192.36 | -131.82 | -524.05 | 1.00 | -8.30 |
2668
RVPH
MET-PF
LOOMIS
8281
SANJIVIN